Want to see KR:067990 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.55T | ₩ 2.17T | ₩ 2.20T | ₩ 1.96T | ₩ 1.70T |
| Gross Profit | ₩ 187.46B | ₩ 197.50B | ₩ 199.11B | ₩ 195.27B | ₩ 168.05B |
| Operating Income | ₩ 40.80B | ₩ 25.04B | ₩ 42.77B | ₩ 64.84B | ₩ 56.36B |
| EBITDA | ₩ 104.34B | ₩ 79.63B | ₩ 87.24B | ₩ 101.55B | ₩ 95.92B |
| Net Income | ₩ 3.42B | ₩ -4.89B | ₩ 11.54B | ₩ 36.44B | ₩ 34.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 101.88B | ₩ 90.85B | ₩ 170.14B | ₩ 125.92B | ₩ 76.33B |
| Total Assets | ₩ 1.64T | ₩ 1.67T | ₩ 1.57T | ₩ 1.27T | ₩ 1.12T |
| Total Debt | ₩ 1.04T | ₩ 1.10T | ₩ 983.80B | ₩ 741.66B | ₩ 651.52B |
| Net Debt | ₩ 936.05B | ₩ 1.03T | ₩ 840.51B | ₩ 642.64B | ₩ 585.05B |
| Total Liabilities | ₩ 1.27T | ₩ 1.26T | ₩ 1.14T | ₩ 875.20B | ₩ 769.44B |
| Stockholders' Equity | ₩ 371.22B | ₩ 389.91B | ₩ 411.24B | ₩ 355.68B | ₩ 313.41B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 140.73B | ₩ -134.62B | ₩ -49.94B | ₩ -16.19B | ₩ 21.64B |
| Operating Cash Flow | ₩ 181.51B | ₩ -81.97B | ₩ -783.76M | ₩ 34.59B | ₩ 47.60B |
| Investing Cash Flow | ₩ -35.31B | ₩ -100.29B | ₩ -91.19B | ₩ -58.50B | ₩ -57.99B |
| Financing Cash Flow | ₩ -120.77B | ₩ 112.27B | ₩ 136.53B | ₩ 56.46B | ₩ 8.59B |