| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 586.90B | ₩ 616.61B | ₩ 411.61B | ₩ 114.97B | ₩ 40.26B |
| Gross Profit | ₩ 280.27B | ₩ 443.75B | ₩ 357.15B | ₩ 107.28B | ₩ -84.87B |
| Operating Income | ₩ 56.07B | ₩ 50.92B | ₩ 64.19B | ₩ -101.18B | ₩ -133.70B |
| EBITDA | ₩ 80.63B | ₩ 99.38B | ₩ 87.98B | ₩ -34.79B | ₩ -26.74B |
| Net Income | ₩ 31.90B | ₩ 81.46B | ₩ 47.03B | ₩ -66.77B | ₩ -43.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 278.40B | ₩ 276.80B | ₩ 273.18B | ₩ 187.90B | ₩ 134.23B |
| Total Assets | ₩ 657.53B | ₩ 668.79B | ₩ 644.60B | ₩ 455.43B | ₩ 430.60B |
| Total Debt | ₩ 109.56B | ₩ 122.65B | ₩ 137.14B | ₩ 144.02B | ₩ 249.17B |
| Net Debt | ₩ 27.88B | ₩ 16.96B | ₩ 18.47B | ₩ 51.52B | ₩ 143.49B |
| Total Liabilities | ₩ 490.41B | ₩ 488.25B | ₩ 485.29B | ₩ 355.73B | ₩ 372.84B |
| Stockholders' Equity | ₩ 147.54B | ₩ 174.88B | ₩ 170.36B | ₩ 123.31B | ₩ 85.33B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 97.91B | ₩ 82.52B | ₩ 109.31B | ₩ -15.28B | ₩ -111.87B |
| Operating Cash Flow | ₩ 101.09B | ₩ 88.01B | ₩ 116.73B | ₩ -10.24B | ₩ -107.29B |
| Investing Cash Flow | ₩ -39.21B | ₩ 572.21M | ₩ -64.83B | ₩ -71.34B | ₩ 219.66B |
| Financing Cash Flow | ₩ -85.67B | ₩ -103.31B | ₩ -25.07B | ₩ 70.01B | ₩ -109.39B |