| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 15.45T | ₩ 14.63T | ₩ 14.37T | ₩ 13.91T | ₩ 13.85T |
| Gross Profit | ₩ 6.23T | ₩ 11.70T | ₩ 6.02T | ₩ 6.02T | ₩ 5.82T |
| Operating Income | ₩ 892.13B | ₩ 863.13B | ₩ 998.03B | ₩ 1.08T | ₩ 979.01B |
| EBITDA | ₩ 3.59T | ₩ 3.39T | ₩ 3.58T | ₩ 3.49T | ₩ 3.50T |
| Net Income | ₩ 523.87B | ₩ 374.46B | ₩ 622.77B | ₩ 663.05B | ₩ 712.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 890.37B | ₩ 965.32B | ₩ 625.71B | ₩ 870.97B | ₩ 835.33B |
| Total Assets | ₩ 19.68T | ₩ 19.71T | ₩ 20.10T | ₩ 19.77T | ₩ 19.37T |
| Total Debt | ₩ 7.04T | ₩ 7.17T | ₩ 7.38T | ₩ 7.04T | ₩ 7.06T |
| Net Debt | ₩ 6.24T | ₩ 6.27T | ₩ 6.82T | ₩ 6.21T | ₩ 6.29T |
| Total Liabilities | ₩ 10.61T | ₩ 10.94T | ₩ 11.34T | ₩ 11.33T | ₩ 11.41T |
| Stockholders' Equity | ₩ 8.87T | ₩ 8.56T | ₩ 8.47T | ₩ 8.17T | ₩ 7.67T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.35T | ₩ 930.17B | ₩ 34.69B | ₩ 658.44B | ₩ 482.65B |
| Operating Cash Flow | ₩ 2.96T | ₩ 3.34T | ₩ 2.97T | ₩ 3.50T | ₩ 3.40T |
| Investing Cash Flow | ₩ -2.02T | ₩ -2.39T | ₩ -3.00T | ₩ -2.87T | ₩ -2.94T |
| Financing Cash Flow | ₩ -1.05T | ₩ -610.50B | ₩ -252.00B | ₩ -573.71B | ₩ -416.51B |