| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 39.87B | ₩ 47.28B | ₩ 53.81B | ₩ 54.37B | ₩ 45.31B |
| Gross Profit | ₩ 1.67B | ₩ 3.32B | ₩ 4.60B | ₩ 1.90B | ₩ 1.81B |
| Operating Income | ₩ -176.67M | ₩ 1.07B | ₩ 2.42B | ₩ -665.29M | ₩ -773.15M |
| EBITDA | ₩ 810.57M | ₩ 2.05B | ₩ 4.07B | ₩ 3.90B | ₩ 155.80M |
| Net Income | ₩ -287.05M | ₩ 762.13M | ₩ 2.50B | ₩ 4.57B | ₩ -2.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 420.12M | ₩ 1.55B | ₩ 1.37B | ₩ 3.74B | ₩ 3.07B |
| Total Assets | ₩ 38.31B | ₩ 41.50B | ₩ 44.19B | ₩ 48.05B | ₩ 50.19B |
| Total Debt | ₩ 392.92M | ₩ 2.38B | ₩ 6.87B | ₩ 12.82B | ₩ 17.21B |
| Net Debt | ₩ -27.19M | ₩ 1.33B | ₩ 5.50B | ₩ 12.54B | ₩ 17.14B |
| Total Liabilities | ₩ 5.03B | ₩ 7.36B | ₩ 11.21B | ₩ 18.27B | ₩ 22.13B |
| Stockholders' Equity | ₩ 33.28B | ₩ 34.14B | ₩ 32.98B | ₩ 29.77B | ₩ 28.06B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.06B | ₩ 4.70B | ₩ 2.96B | ₩ 1.45B | ₩ -4.57B |
| Operating Cash Flow | ₩ 2.03B | ₩ 5.48B | ₩ 3.63B | ₩ 1.61B | ₩ -3.88B |
| Investing Cash Flow | ₩ -529.16M | ₩ -1.31B | ₩ 3.60B | ₩ 2.98B | ₩ -552.18M |
| Financing Cash Flow | ₩ -2.12B | ₩ -4.49B | ₩ -6.13B | ₩ -4.38B | ₩ 4.27B |