| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.44T | ₩ 1.51T | ₩ 1.30T | ₩ 1.17T | ₩ 962.23B |
| Gross Profit | ₩ 254.59B | ₩ 289.27B | ₩ 204.82B | ₩ 146.27B | ₩ 150.23B |
| Operating Income | ₩ 139.25B | ₩ 171.31B | ₩ 111.75B | ₩ 64.26B | ₩ 76.23B |
| EBITDA | ₩ 217.26B | ₩ 279.79B | ₩ 172.28B | ₩ 134.52B | ₩ 143.40B |
| Net Income | ₩ 106.00B | ₩ 142.21B | ₩ 72.90B | ₩ 48.72B | ₩ 62.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 262.09B | ₩ 215.44B | ₩ 145.87B | ₩ 129.44B | ₩ 147.96B |
| Total Assets | ₩ 1.56T | ₩ 1.56T | ₩ 1.43T | ₩ 1.29T | ₩ 1.13T |
| Total Debt | ₩ 98.22B | ₩ 146.73B | ₩ 164.71B | ₩ 84.03B | ₩ 44.82B |
| Net Debt | ₩ -99.11B | ₩ -22.52B | ₩ 66.77B | ₩ 690.50M | ₩ -11.74B |
| Total Liabilities | ₩ 396.26B | ₩ 488.01B | ₩ 493.29B | ₩ 419.49B | ₩ 283.00B |
| Stockholders' Equity | ₩ 1.16T | ₩ 1.08T | ₩ 931.93B | ₩ 870.40B | ₩ 842.20B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 165.72B | ₩ 100.33B | ₩ 32.95B | ₩ -74.19B | ₩ -62.16B |
| Operating Cash Flow | ₩ 227.85B | ₩ 199.37B | ₩ 136.27B | ₩ 52.16B | ₩ 29.58B |
| Investing Cash Flow | ₩ -97.34B | ₩ -96.71B | ₩ -125.10B | ₩ -68.32B | ₩ -92.44B |
| Financing Cash Flow | ₩ -99.92B | ₩ -35.51B | ₩ 4.22B | ₩ 42.77B | ₩ 30.19B |