| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 240.54B | ₩ 259.28B | ₩ 295.30B | ₩ 319.31B | ₩ 287.90B |
| Gross Profit | ₩ 122.61B | ₩ 145.41B | ₩ 169.56B | ₩ 186.48B | ₩ 163.27B |
| Operating Income | ₩ 7.08B | ₩ 14.37B | ₩ 21.33B | ₩ 30.20B | ₩ 22.41B |
| EBITDA | ₩ 14.73B | ₩ 27.49B | ₩ 33.47B | ₩ 38.70B | ₩ 30.52B |
| Net Income | ₩ 11.01B | ₩ 15.90B | ₩ 23.27B | ₩ 25.43B | ₩ 19.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 43.92B | ₩ 43.00B | ₩ 35.69B | ₩ 31.40B | ₩ 39.23B |
| Total Assets | ₩ 314.89B | ₩ 306.46B | ₩ 309.34B | ₩ 297.65B | ₩ 280.08B |
| Total Debt | ₩ 2.92B | ₩ 2.82B | ₩ 1.85B | ₩ 985.87M | ₩ 1.84B |
| Net Debt | ₩ -18.02B | ₩ -12.07B | ₩ -9.72B | ₩ -7.58B | ₩ -10.40B |
| Total Liabilities | ₩ 37.46B | ₩ 36.07B | ₩ 48.98B | ₩ 55.00B | ₩ 59.05B |
| Stockholders' Equity | ₩ 277.43B | ₩ 270.39B | ₩ 260.36B | ₩ 242.65B | ₩ 221.03B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 21.94B | ₩ 11.74B | ₩ 28.61B | ₩ 18.11B | ₩ 23.41B |
| Operating Cash Flow | ₩ 26.09B | ₩ 15.69B | ₩ 35.94B | ₩ 21.77B | ₩ 30.69B |
| Investing Cash Flow | ₩ -13.92B | ₩ -6.06B | ₩ -26.26B | ₩ -19.71B | ₩ -18.42B |
| Financing Cash Flow | ₩ -6.11B | ₩ -6.31B | ₩ -6.67B | ₩ -5.74B | ₩ -3.62B |