| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 6.60T | ₩ 6.20T | ₩ 5.91T | ₩ 5.04T | ₩ 4.78T |
| Gross Profit | ₩ 1.14T | ₩ 749.84B | ₩ 674.82B | ₩ 544.55B | ₩ 818.98B |
| Operating Income | ₩ 648.87B | ₩ 344.70B | ₩ 312.64B | ₩ 158.54B | ₩ 368.70B |
| EBITDA | ₩ 799.83B | ₩ 602.43B | ₩ 567.93B | ₩ 336.31B | ₩ 591.78B |
| Net Income | ₩ 300.98B | ₩ 146.35B | ₩ 113.06B | ₩ -5.11B | ₩ 113.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.69T | ₩ 1.45T | ₩ 1.09T | ₩ 1.02T | ₩ 2.24T |
| Total Assets | ₩ 12.69T | ₩ 12.40T | ₩ 11.52T | ₩ 11.59T | ₩ 10.65T |
| Total Debt | ₩ 4.37T | ₩ 4.30T | ₩ 3.76T | ₩ 3.84T | ₩ 3.05T |
| Net Debt | ₩ 3.90T | ₩ 3.20T | ₩ 3.00T | ₩ 3.05T | ₩ 2.39T |
| Total Liabilities | ₩ 7.26T | ₩ 7.30T | ₩ 6.61T | ₩ 6.76T | ₩ 5.85T |
| Stockholders' Equity | ₩ 2.92T | ₩ 2.64T | ₩ 2.54T | ₩ 2.42T | ₩ 2.39T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 294.39B | ₩ 172.64B | ₩ -108.41B | ₩ -1.87T | ₩ -335.18B |
| Operating Cash Flow | ₩ 467.35B | ₩ 508.96B | ₩ 244.29B | ₩ -1.41T | ₩ -8.77B |
| Investing Cash Flow | ₩ -249.78B | ₩ -475.94B | ₩ -465.72B | ₩ 799.07B | ₩ -184.36B |
| Financing Cash Flow | ₩ 16.05B | ₩ 297.13B | ₩ 191.99B | ₩ 738.89B | ₩ 45.99B |