| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 214.51B | ₩ 232.39B | ₩ 161.88B | ₩ 189.75B | ₩ 175.91B |
| Gross Profit | ₩ 19.51B | ₩ 22.23B | ₩ 14.31B | ₩ 19.17B | ₩ 17.92B |
| Operating Income | ₩ 235.48M | ₩ 2.03B | ₩ -3.03B | ₩ 4.62B | ₩ 4.26B |
| EBITDA | ₩ 6.23B | ₩ 12.75B | ₩ 5.86B | ₩ 8.88B | ₩ 10.51B |
| Net Income | ₩ 2.76B | ₩ 5.92B | ₩ 768.09M | ₩ 3.56B | ₩ 5.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 15.32B | ₩ 34.77B | ₩ 38.50B | ₩ 41.68B | ₩ 41.54B |
| Total Assets | ₩ 174.98B | ₩ 174.33B | ₩ 167.52B | ₩ 161.43B | ₩ 155.92B |
| Total Debt | ₩ 3.16B | ₩ 222.15M | ₩ 309.15M | ₩ 370.50M | ₩ 71.47M |
| Net Debt | ₩ -5.08B | ₩ -7.21B | ₩ -4.86B | ₩ -15.71B | ₩ -16.15B |
| Total Liabilities | ₩ 33.15B | ₩ 35.31B | ₩ 29.96B | ₩ 32.60B | ₩ 30.11B |
| Stockholders' Equity | ₩ 141.82B | ₩ 139.02B | ₩ 137.56B | ₩ 128.82B | ₩ 125.81B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -20.91B | ₩ 6.14B | ₩ -11.78B | ₩ 769.27M | ₩ 11.69B |
| Operating Cash Flow | ₩ -1.84B | ₩ 20.21B | ₩ -989.49M | ₩ 2.40B | ₩ 13.81B |
| Investing Cash Flow | ₩ 888.87M | ₩ -17.10B | ₩ -18.17B | ₩ -2.43B | ₩ -5.79B |
| Financing Cash Flow | ₩ 1.88B | ₩ -905.12M | ₩ 8.27B | ₩ -377.96M | ₩ -171.51M |