| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.38T | ₩ 3.58T | ₩ 2.65T | ₩ 4.67T | ₩ 3.24T |
| Gross Profit | ₩ 316.76B | ₩ 461.05B | ₩ 710.47B | ₩ 1.29T | ₩ 906.14B |
| Operating Income | ₩ -57.63B | ₩ 102.08B | ₩ 531.22B | ₩ 976.67B | ₩ 625.98B |
| EBITDA | ₩ 186.43B | ₩ 390.09B | ₩ 611.15B | ₩ 874.76B | ₩ 766.78B |
| Net Income | ₩ -89.88B | ₩ 97.67B | ₩ 713.51B | ₩ 880.29B | ₩ 647.65B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.22T | ₩ 1.51T | ₩ 1.60T | ₩ 1.34T | ₩ 1.10T |
| Total Assets | ₩ 7.87T | ₩ 8.09T | ₩ 5.96T | ₩ 6.75T | ₩ 5.70T |
| Total Debt | ₩ 1.94T | ₩ 2.00T | ₩ 1.47T | ₩ 1.89T | ₩ 1.82T |
| Net Debt | ₩ 909.81B | ₩ 853.06B | ₩ 253.74B | ₩ 642.97B | ₩ 1.12T |
| Total Liabilities | ₩ 3.14T | ₩ 3.26T | ₩ 2.14T | ₩ 2.73T | ₩ 2.58T |
| Stockholders' Equity | ₩ 3.94T | ₩ 3.98T | ₩ 3.72T | ₩ 3.91T | ₩ 3.07T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 183.03B | ₩ -243.83B | ₩ 515.75B | ₩ 332.63B | ₩ 280.56B |
| Operating Cash Flow | ₩ 553.88B | ₩ 116.39B | ₩ 674.20B | ₩ 566.65B | ₩ 377.69B |
| Investing Cash Flow | ₩ -401.42B | ₩ -108.15B | ₩ -535.38B | ₩ -57.79B | ₩ -283.56B |
| Financing Cash Flow | ₩ -260.83B | ₩ -178.21B | ₩ -177.68B | ₩ 24.79B | ₩ 136.70B |