| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 279.70B | ₩ 290.60B | ₩ 244.26B | ₩ 223.86B | ₩ 196.08B |
| Gross Profit | ₩ 38.54B | ₩ 48.26B | ₩ 32.63B | ₩ 29.28B | ₩ 27.53B |
| Operating Income | ₩ 18.81B | ₩ 23.78B | ₩ 15.67B | ₩ 22.33B | ₩ 19.85B |
| EBITDA | ₩ 24.50B | ₩ 45.85B | ₩ 38.61B | ₩ 35.42B | ₩ 26.11B |
| Net Income | ₩ 27.00B | ₩ 32.36B | ₩ 27.48B | ₩ 21.50B | ₩ 11.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 385.39B | ₩ 315.01B | ₩ 213.80B | ₩ 336.05B | ₩ 342.51B |
| Total Assets | ₩ 530.55B | ₩ 499.38B | ₩ 480.20B | ₩ 464.09B | ₩ 447.98B |
| Total Debt | ₩ 627.32M | ₩ 967.41M | ₩ 1.23B | ₩ 403.08M | ₩ 384.06M |
| Net Debt | ₩ -28.24B | ₩ -15.77B | ₩ -30.06B | ₩ -45.40B | ₩ -19.98B |
| Total Liabilities | ₩ 47.73B | ₩ 31.21B | ₩ 33.09B | ₩ 33.44B | ₩ 29.16B |
| Stockholders' Equity | ₩ 482.82B | ₩ 468.17B | ₩ 447.12B | ₩ 430.66B | ₩ 418.82B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 50.40B | ₩ 15.62B | ₩ 8.22B | ₩ 16.28B | ₩ 19.83B |
| Operating Cash Flow | ₩ 56.34B | ₩ 24.34B | ₩ 14.87B | ₩ 18.15B | ₩ 22.04B |
| Investing Cash Flow | ₩ -30.90B | ₩ -28.77B | ₩ -21.14B | ₩ 18.65B | ₩ -26.65B |
| Financing Cash Flow | ₩ -13.30B | ₩ -10.12B | ₩ -9.09B | ₩ -10.91B | ₩ -9.13B |