| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.18T | ₩ 2.69T | ₩ 3.35T | ₩ 2.61T | ₩ 2.75T |
| Gross Profit | ₩ 211.82B | ₩ 184.55B | ₩ 264.53B | ₩ 258.45B | ₩ 364.87B |
| Operating Income | ₩ 90.99B | ₩ 20.64B | ₩ -404.53B | ₩ 145.79B | ₩ 174.55B |
| EBITDA | ₩ 100.07B | ₩ 228.77B | ₩ -1.24T | ₩ 129.70B | ₩ 159.46B |
| Net Income | ₩ 63.82B | ₩ 34.98B | ₩ -1.40T | ₩ 49.07B | ₩ 75.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 392.96B | ₩ 436.52B | ₩ 300.95B | ₩ 411.75B | ₩ 605.56B |
| Total Assets | ₩ 4.13T | ₩ 4.32T | ₩ 4.64T | ₩ 4.32T | ₩ 3.73T |
| Total Debt | ₩ 1.54T | ₩ 1.58T | ₩ 2.70T | ₩ 2.00T | ₩ 1.55T |
| Net Debt | ₩ 1.16T | ₩ 1.24T | ₩ 2.48T | ₩ 1.67T | ₩ 975.12B |
| Total Liabilities | ₩ 3.48T | ₩ 3.80T | ₩ 5.08T | ₩ 3.58T | ₩ 3.03T |
| Stockholders' Equity | ₩ 607.58B | ₩ 524.27B | ₩ -411.32B | ₩ 758.47B | ₩ 713.52B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 75.04B | ₩ 59.95B | ₩ -308.71B | ₩ -252.58B | ₩ 522.94B |
| Operating Cash Flow | ₩ 79.18B | ₩ 61.61B | ₩ -302.29B | ₩ -144.53B | ₩ 557.00B |
| Investing Cash Flow | ₩ 14.33B | ₩ 323.23B | ₩ -451.77B | ₩ -470.21B | ₩ -104.58B |
| Financing Cash Flow | ₩ -54.69B | ₩ -264.74B | ₩ 649.28B | ₩ 366.62B | ₩ -191.63B |