| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 4.07T | ₩ 3.95T | ₩ 3.57T | ₩ 4.92T | ₩ 3.78T |
| Gross Profit | ₩ 1.19T | ₩ 1.08T | ₩ 864.24B | ₩ 4.92T | ₩ 3.78T |
| Operating Income | ₩ 12.89B | ₩ -5.18B | ₩ 91.23B | ₩ 78.35B | ₩ 249.24B |
| EBITDA | ₩ 153.69B | ₩ 144.79B | ₩ 289.39B | ₩ 118.20B | ₩ 264.71B |
| Net Income | ₩ -172.85B | ₩ -61.50B | ₩ 85.98B | ₩ -50.16B | ₩ 27.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 474.35B | ₩ 406.20B | ₩ 444.52B | ₩ 644.56B | ₩ 259.84B |
| Total Assets | ₩ 3.54T | ₩ 3.81T | ₩ 3.01T | ₩ 2.94T | ₩ 2.66T |
| Total Debt | ₩ 1.68T | ₩ 1.66T | ₩ 1.60T | ₩ 1.62T | ₩ 1.50T |
| Net Debt | ₩ 1.35T | ₩ 1.29T | ₩ 1.19T | ₩ 1.08T | ₩ 1.26T |
| Total Liabilities | ₩ 2.44T | ₩ 2.53T | ₩ 2.40T | ₩ 2.40T | ₩ 2.08T |
| Stockholders' Equity | ₩ 1.11T | ₩ 1.28T | ₩ 608.46B | ₩ 539.75B | ₩ 576.42B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 11.84B | ₩ -5.21B | ₩ 150.36B | ₩ 166.52B | ₩ 20.27B |
| Operating Cash Flow | ₩ 65.40B | ₩ 68.74B | ₩ 205.11B | ₩ 220.46B | ₩ 42.34B |
| Investing Cash Flow | ₩ -103.59B | ₩ -95.27B | ₩ -231.40B | ₩ -80.73B | ₩ 134.32B |
| Financing Cash Flow | ₩ 8.12B | ₩ -29.81B | ₩ -100.53B | ₩ 145.96B | ₩ -180.22B |