| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 54.50B | ₩ 78.73B | ₩ 101.24B | ₩ 137.67B | ₩ 74.74B |
| Gross Profit | ₩ 9.27B | ₩ 14.35B | ₩ 14.71B | ₩ 13.97B | ₩ 9.86B |
| Operating Income | ₩ 680.67M | ₩ 3.80B | ₩ 4.61B | ₩ 3.90B | ₩ 826.39M |
| EBITDA | ₩ 2.33B | ₩ 4.74B | ₩ 4.99B | ₩ 4.80B | ₩ 1.81B |
| Net Income | ₩ -685.97M | ₩ 1.42B | ₩ 1.66B | ₩ 2.35B | ₩ -61.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 14.10B | ₩ 13.20B | ₩ 13.30B | ₩ 9.88B | ₩ 12.96B |
| Total Assets | ₩ 98.86B | ₩ 97.40B | ₩ 105.36B | ₩ 116.17B | ₩ 91.89B |
| Total Debt | ₩ 14.61B | ₩ 15.92B | ₩ 15.42B | ₩ 18.75B | ₩ 15.29B |
| Net Debt | ₩ 508.42M | ₩ 2.76B | ₩ 2.17B | ₩ 8.93B | ₩ 5.36B |
| Total Liabilities | ₩ 40.20B | ₩ 38.37B | ₩ 48.39B | ₩ 60.94B | ₩ 39.64B |
| Stockholders' Equity | ₩ 58.66B | ₩ 59.02B | ₩ 56.97B | ₩ 55.23B | ₩ 52.25B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.64B | ₩ 211.19M | ₩ 7.28B | ₩ -5.56B | ₩ -4.60B |
| Operating Cash Flow | ₩ 3.14B | ₩ 2.02B | ₩ 8.79B | ₩ -2.89B | ₩ -3.51B |
| Investing Cash Flow | ₩ -608.50M | ₩ -1.85B | ₩ -1.87B | ₩ -462.41M | ₩ 798.63M |
| Financing Cash Flow | ₩ -1.58B | ₩ -260.27M | ₩ -3.49B | ₩ 2.93B | ₩ -337.10M |