Want to see KR:007070 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 11.96T | ₩ 11.63T | ₩ 11.13T | ₩ 11.03T | ₩ 9.69T |
| Gross Profit | ₩ 2.28T | ₩ 2.89T | ₩ 2.84T | ₩ 2.83T | ₩ 2.20T |
| Operating Income | ₩ 292.12B | ₩ 239.10B | ₩ 291.78B | ₩ 360.19B | ₩ 219.54B |
| EBITDA | ₩ 1.02T | ₩ 881.35B | ₩ 1.01T | ₩ 1.00T | ₩ 1.62T |
| Net Income | ₩ 43.43B | ₩ 2.55B | ₩ 17.68B | ₩ 40.44B | ₩ 815.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 460.45B | ₩ 233.04B | ₩ 565.59B | ₩ 476.81B | ₩ 348.20B |
| Total Assets | ₩ 7.48T | ₩ 7.58T | ₩ 10.04T | ₩ 9.83T | ₩ 9.46T |
| Total Debt | ₩ 2.63T | ₩ 2.84T | ₩ 3.27T | ₩ 3.24T | ₩ 2.87T |
| Net Debt | ₩ 2.33T | ₩ 2.75T | ₩ 2.84T | ₩ 2.85T | ₩ 2.78T |
| Total Liabilities | ₩ 4.13T | ₩ 4.40T | ₩ 5.61T | ₩ 5.41T | ₩ 5.04T |
| Stockholders' Equity | ₩ 3.28T | ₩ 3.21T | ₩ 4.06T | ₩ 4.05T | ₩ 4.07T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 677.20B | ₩ 165.62B | ₩ 449.74B | ₩ 299.12B | ₩ 315.26B |
| Operating Cash Flow | ₩ 942.94B | ₩ 660.18B | ₩ 894.05B | ₩ 712.51B | ₩ 714.85B |
| Investing Cash Flow | ₩ -82.64B | ₩ -352.20B | ₩ -356.91B | ₩ 19.82B | ₩ -277.41B |
| Financing Cash Flow | ₩ -658.58B | ₩ -648.76B | ₩ -495.92B | ₩ -433.18B | ₩ -383.07B |