| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 275.89B | ₩ 294.30B | ₩ 266.81B | ₩ 323.98B | ₩ 331.18B |
| Gross Profit | ₩ 32.13B | ₩ 42.05B | ₩ 17.16B | ₩ 71.99B | ₩ 80.29B |
| Operating Income | ₩ -14.05B | ₩ -4.13B | ₩ -20.89B | ₩ 30.03B | ₩ 38.51B |
| EBITDA | ₩ 5.86B | ₩ 19.43B | ₩ -4.44B | ₩ 48.05B | ₩ 42.07B |
| Net Income | ₩ -1.31B | ₩ 4.91B | ₩ -2.90B | ₩ 31.24B | ₩ 23.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 113.65B | ₩ 142.96B | ₩ 121.61B | ₩ 52.75B | ₩ 110.42B |
| Total Assets | ₩ 517.23B | ₩ 517.88B | ₩ 503.11B | ₩ 469.10B | ₩ 463.63B |
| Total Debt | ₩ 61.81B | ₩ 55.98B | ₩ 57.43B | ₩ 59.13B | ₩ 74.76B |
| Net Debt | ₩ 37.80B | ₩ 9.43B | ₩ 36.11B | ₩ 44.02B | ₩ 38.57B |
| Total Liabilities | ₩ 139.69B | ₩ 123.31B | ₩ 116.99B | ₩ 123.77B | ₩ 153.73B |
| Stockholders' Equity | ₩ 145.49B | ₩ 146.68B | ₩ 133.83B | ₩ 142.17B | ₩ 127.20B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -28.17B | ₩ 24.50B | ₩ 79.23M | ₩ -40.03B | ₩ 17.65B |
| Operating Cash Flow | ₩ 16.03B | ₩ 38.01B | ₩ 10.85B | ₩ 4.01B | ₩ 34.55B |
| Investing Cash Flow | ₩ -38.42B | ₩ -5.14B | ₩ -69.65B | ₩ -6.11B | ₩ -34.05B |
| Financing Cash Flow | ₩ -46.80M | ₩ -8.45B | ₩ 65.00B | ₩ -18.35B | ₩ -8.78B |