| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 122.53B | ₩ 110.60B | ₩ 131.92B | ₩ 155.77B | ₩ 130.97B |
| Gross Profit | ₩ 11.30B | ₩ 6.32B | ₩ 4.95B | ₩ 11.99B | ₩ 16.62B |
| Operating Income | ₩ 1.12B | ₩ -3.27B | ₩ -4.12B | ₩ 8.32B | ₩ 6.35B |
| EBITDA | ₩ 5.19B | ₩ 6.32B | ₩ 2.12B | ₩ 12.50B | ₩ 11.28B |
| Net Income | ₩ 6.72B | ₩ 774.21M | ₩ -4.14B | ₩ 5.57B | ₩ 7.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 51.97B | ₩ 65.78B | ₩ 55.56B | ₩ 51.80B | ₩ 109.31B |
| Total Assets | ₩ 228.99B | ₩ 231.63B | ₩ 243.46B | ₩ 265.22B | ₩ 257.08B |
| Total Debt | ₩ 15.04B | ₩ 13.46B | ₩ 20.80B | ₩ 29.38B | ₩ 25.31B |
| Net Debt | ₩ -7.59B | ₩ -18.46B | ₩ -10.89B | ₩ -14.78B | ₩ -4.26B |
| Total Liabilities | ₩ 48.42B | ₩ 41.95B | ₩ 49.79B | ₩ 63.06B | ₩ 57.28B |
| Stockholders' Equity | ₩ 180.20B | ₩ 189.10B | ₩ 192.93B | ₩ 201.37B | ₩ 199.02B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -319.09M | ₩ 17.80B | ₩ 6.76B | ₩ -1.38B | ₩ 6.72B |
| Operating Cash Flow | ₩ 5.19B | ₩ 18.26B | ₩ 7.41B | ₩ 1.24B | ₩ 7.68B |
| Investing Cash Flow | ₩ 329.24M | ₩ -6.39B | ₩ -9.69B | ₩ 18.30B | ₩ 4.21B |
| Financing Cash Flow | ₩ -14.88B | ₩ -11.14B | ₩ -9.75B | ₩ -7.74B | ₩ 1.28B |