| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 147.35B | ₩ 151.12B | ₩ 180.81B | ₩ 196.76B | ₩ 182.24B |
| Gross Profit | ₩ 3.20B | ₩ 250.85M | ₩ 3.67B | ₩ 9.33B | ₩ 14.59B |
| Operating Income | ₩ -8.39B | ₩ -5.80B | ₩ -2.72B | ₩ 2.46B | ₩ 7.87B |
| EBITDA | ₩ -3.74B | ₩ 4.15B | ₩ 2.22B | ₩ 8.05B | ₩ 13.12B |
| Net Income | ₩ 1.35B | ₩ -483.72M | ₩ -3.16B | ₩ 3.35B | ₩ 8.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 57.36B | ₩ 40.88B | ₩ 34.33B | ₩ 14.44B | ₩ 26.68B |
| Total Assets | ₩ 179.07B | ₩ 171.80B | ₩ 179.23B | ₩ 179.71B | ₩ 180.51B |
| Total Debt | ₩ 399.52M | ₩ 60.24M | ₩ 154.15M | ₩ 377.86M | ₩ 213.28M |
| Net Debt | ₩ -10.96B | ₩ -31.82B | ₩ -34.18B | ₩ -14.06B | ₩ -18.47B |
| Total Liabilities | ₩ 21.45B | ₩ 18.14B | ₩ 26.00B | ₩ 22.03B | ₩ 26.96B |
| Stockholders' Equity | ₩ 157.61B | ₩ 153.66B | ₩ 153.24B | ₩ 157.68B | ₩ 153.55B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -297.05M | ₩ 2.54B | ₩ 12.28B | ₩ -12.83B | ₩ -15.81B |
| Operating Cash Flow | ₩ 728.16M | ₩ 3.08B | ₩ 13.11B | ₩ -6.36B | ₩ -8.16B |
| Investing Cash Flow | ₩ -23.41B | ₩ -4.27B | ₩ 7.94B | ₩ 2.64B | ₩ -1.00B |
| Financing Cash Flow | ₩ 2.17B | ₩ -1.27B | ₩ -1.16B | ₩ -517.26M | ₩ 12.92B |