| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 93.48B | ₩ 99.43B | ₩ 96.58B | ₩ 67.66B | ₩ 57.77B |
| Gross Profit | ₩ 11.52B | ₩ 13.68B | ₩ 14.63B | ₩ 6.97B | ₩ 7.42B |
| Operating Income | ₩ 4.96B | ₩ 6.15B | ₩ 6.61B | ₩ -1.36B | ₩ -565.91M |
| EBITDA | ₩ 10.83B | ₩ 15.44B | ₩ 29.67B | ₩ 5.24B | ₩ 571.18M |
| Net Income | ₩ 2.81B | ₩ 6.32B | ₩ 20.18B | ₩ -2.45B | ₩ -5.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 17.60B | ₩ 16.73B | ₩ 28.10B | ₩ 17.30B | ₩ 9.83B |
| Total Assets | ₩ 203.05B | ₩ 199.88B | ₩ 198.25B | ₩ 185.94B | ₩ 187.02B |
| Total Debt | ₩ 24.21B | ₩ 28.47B | ₩ 30.05B | ₩ 43.35B | ₩ 46.83B |
| Net Debt | ₩ 6.60B | ₩ 11.74B | ₩ 3.02B | ₩ 27.39B | ₩ 37.73B |
| Total Liabilities | ₩ 51.07B | ₩ 50.18B | ₩ 57.20B | ₩ 64.78B | ₩ 64.04B |
| Stockholders' Equity | ₩ 151.98B | ₩ 149.71B | ₩ 141.05B | ₩ 121.16B | ₩ 122.98B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 7.41B | ₩ 4.13B | ₩ 1.73B | ₩ 5.96B | ₩ -7.03B |
| Operating Cash Flow | ₩ 8.95B | ₩ 9.32B | ₩ 2.99B | ₩ 7.82B | ₩ 3.89B |
| Investing Cash Flow | ₩ -1.65B | ₩ -13.93B | ₩ 22.15B | ₩ 3.32B | ₩ -8.26B |
| Financing Cash Flow | ₩ -6.41B | ₩ -5.77B | ₩ -13.96B | ₩ -4.23B | ₩ -2.39B |