| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 12.28T | ₩ 12.12T | ₩ 11.77T | ₩ 12.13T | ₩ 11.34T |
| Gross Profit | ₩ 1.35T | ₩ 1.39T | ₩ 1.23T | ₩ 1.19T | ₩ 1.07T |
| Operating Income | ₩ 508.10B | ₩ 530.66B | ₩ 480.23B | ₩ 411.79B | ₩ 343.88B |
| EBITDA | ₩ 1.16T | ₩ 1.16T | ₩ 1.06T | ₩ 915.51B | ₩ 816.47B |
| Net Income | ₩ 242.08B | ₩ 248.49B | ₩ 224.80B | ₩ 181.55B | ₩ 54.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 509.05B | ₩ 523.14B | ₩ 483.23B | ₩ 983.24B | ₩ 358.23B |
| Total Assets | ₩ 10.34T | ₩ 9.74T | ₩ 9.36T | ₩ 9.69T | ₩ 8.99T |
| Total Debt | ₩ 4.27T | ₩ 3.51T | ₩ 3.22T | ₩ 3.60T | ₩ 2.81T |
| Net Debt | ₩ 3.96T | ₩ 3.23T | ₩ 2.93T | ₩ 3.02T | ₩ 2.58T |
| Total Liabilities | ₩ 6.30T | ₩ 5.52T | ₩ 5.66T | ₩ 5.66T | ₩ 4.98T |
| Stockholders' Equity | ₩ 3.75T | ₩ 3.95T | ₩ 3.25T | ₩ 3.57T | ₩ 3.57T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 307.90B | ₩ 366.77B | ₩ 518.22B | ₩ 317.83B | ₩ 82.79B |
| Operating Cash Flow | ₩ 881.85B | ₩ 606.20B | ₩ 836.60B | ₩ 622.94B | ₩ 344.14B |
| Investing Cash Flow | ₩ -584.03B | ₩ -278.32B | ₩ -80.05B | ₩ -566.86B | ₩ 366.41B |
| Financing Cash Flow | ₩ -273.62B | ₩ -346.92B | ₩ -1.06T | ₩ 290.40B | ₩ -877.20B |