Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.05M | 8.80M | 16.53M | 13.05M | 11.43M | 12.75M |
Gross Profit | 8.82M | 8.80M | 7.22M | 9.04M | 9.73M | 10.42M |
EBITDA | 173.00K | 0.00 | -1.73M | 1.48M | 2.35M | 2.46M |
Net Income | 181.00K | 181.00K | -1.72M | 933.00K | 1.59M | 1.82M |
Balance Sheet | ||||||
Total Assets | 371.21M | 371.21M | 374.97M | 349.02M | 328.08M | 338.06M |
Cash, Cash Equivalents and Short-Term Investments | 29.41M | 29.41M | 27.23M | 19.58M | 21.48M | 16.93M |
Total Debt | 42.76M | 42.76M | 68.99M | 70.09M | 34.07M | 56.87M |
Total Liabilities | 322.84M | 322.84M | 326.97M | 298.31M | 276.06M | 285.77M |
Stockholders Equity | 48.37M | 48.37M | 48.00M | 50.71M | 52.02M | 52.30M |
Cash Flow | ||||||
Free Cash Flow | -263.00K | 0.00 | -1.52M | 1.02M | 2.49M | 1.48M |
Operating Cash Flow | -115.00K | 0.00 | -1.45M | 1.15M | 2.64M | 1.58M |
Investing Cash Flow | 4.26M | 0.00 | -16.60M | -39.48M | 13.33M | -8.85M |
Financing Cash Flow | 5.33M | 0.00 | 28.18M | 20.68M | -11.80M | 15.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $48.40M | 13.09 | 3.36% | 4.10% | 6.06% | ― | |
55 Neutral | $154.09M | -0.14 | -66.89% | ― | -11.96% | -500.26% | |
52 Neutral | $30.97M | 171.75 | 0.38% | 3.03% | 19.69% | ― | |
48 Neutral | $13.05M | 420.56 | 0.16% | 2.22% | 8.99% | -94.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |