Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -27.62K | $ -28.10K | $ -3.68B | $ -13.09B |
Operating Income | $ -3.07T | $ -2.61M | $ -2.12M | $ -2.76M | $ -4.53M |
EBITDA | $ -3.07T | $ -2.59M | $ -2.09M | $ -2.73M | $ -4.56M |
Net Income | $ -3.40T | $ -3.03M | $ -5.56M | $ -8.71M | $ -5.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 673.26K | $ 2.55M | $ 3.86M | $ 2.36M | $ 816.91K |
Total Assets | $ 1.51M | $ 3.23M | $ 4.57M | $ 3.02M | $ 1.28M |
Total Debt | $ 87.47B | $ 1.75M | $ 1.77M | $ 2.42M | $ 2.38M |
Net Debt | $ 1.03M | $ -803.43K | $ -2.09M | $ 65.08K | $ 1.57M |
Total Liabilities | $ 9.65M | $ 8.94M | $ 8.09M | $ 8.32M | $ 7.85M |
Stockholders' Equity | $ -8.15M | $ -5.71M | $ -3.52M | $ -5.30M | $ -6.57M |
Cash Flow | |||||
Free Cash Flow | $ -1.84M | $ -1.25M | $ -1.89M | $ -1.90M | $ -1.25M |
Operating Cash Flow | $ -1.84M | $ -1.24M | $ -1.89M | $ -1.80M | $ -1.25M |
Investing Cash Flow | $ -4.24K | $ -6.40K | $ -5.02K | $ -547.37K | $ 0.00 |
Financing Cash Flow | $ -35.24K | $ -60.00K | $ 3.40M | $ 3.89M | $ 1.95M |