Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.64B | 12.75B | 13.12B | 12.65B | 14.18B | 13.77B |
Gross Profit | 4.51B | 4.69B | 4.40B | 3.73B | 4.49B | 4.72B |
EBITDA | 2.30B | 2.38B | 1.76B | 1.64B | 2.66B | 2.38B |
Net Income | 1.33B | 1.34B | 951.00M | 960.00M | 1.49B | 1.25B |
Balance Sheet | ||||||
Total Assets | 15.87B | 15.63B | 15.62B | 18.50B | 18.18B | 18.00B |
Cash, Cash Equivalents and Short-Term Investments | 354.00M | 694.00M | 274.00M | 299.00M | 286.00M | 435.00M |
Total Debt | 6.48B | 6.34B | 6.53B | 7.16B | 7.73B | 8.11B |
Total Liabilities | 11.66B | 11.75B | 12.25B | 14.12B | 13.96B | 14.36B |
Stockholders Equity | 4.11B | 3.77B | 3.17B | 3.94B | 3.72B | 3.11B |
Cash Flow | ||||||
Free Cash Flow | 650.00M | 1.13B | 968.00M | 1.16B | 1.15B | 1.48B |
Operating Cash Flow | 1.30B | 1.76B | 1.65B | 1.65B | 1.70B | 1.99B |
Investing Cash Flow | -618.00M | -750.00M | -562.00M | -448.00M | -528.00M | -585.00M |
Financing Cash Flow | -598.00M | -607.00M | -1.11B | -1.08B | -1.31B | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $37.32B | 24.47 | 33.89% | 2.93% | 2.55% | -16.52% | |
74 Outperform | $81.04B | 22.87 | 13.90% | 3.06% | 3.14% | -5.80% | |
69 Neutral | $26.49B | 9.40 | 30.60% | 4.78% | -3.26% | 25.58% | |
64 Neutral | $28.49B | 21.42 | 36.00% | 2.79% | -6.38% | 45.73% | |
60 Neutral | $24.06B | -56.40 | -6.09% | 3.01% | -0.47% | -117.62% | |
56 Neutral | $30.42B | -5.81 | -12.74% | 6.14% | -3.83% | -384.08% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |