| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.81M | 248.83M | 440.54M | 505.72M | 473.25M | 404.93M |
| Gross Profit | -3.87M | 46.84M | 16.19M | -5.54M | 104.20M | 129.14M |
| EBITDA | -395.10M | -17.52M | -323.46M | -96.73M | 111.93M | 123.27M |
| Net Income | -141.13M | -33.51M | -373.50M | -199.16M | 48.26M | 82.32M |
Balance Sheet | ||||||
| Total Assets | 151.69M | 101.71M | 151.69M | 727.32M | 859.62M | 440.43M |
| Cash, Cash Equivalents and Short-Term Investments | 22.40M | 16.99M | 22.40M | 69.14M | 72.70M | 91.63M |
| Total Debt | 29.39M | 8.59M | 29.39M | 28.01M | 47.30M | 2.32M |
| Total Liabilities | 168.90M | 71.73M | 168.90M | 360.97M | 440.88M | 75.95M |
| Stockholders Equity | -23.51M | 23.58M | -23.51M | 350.11M | 405.08M | 355.49M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -7.71M | -39.93M | -128.60M | -56.12M | -17.26M |
| Operating Cash Flow | 0.00 | 10.51M | 15.16M | 94.22M | 147.77M | 97.75M |
| Investing Cash Flow | 0.00 | -16.72M | -55.17M | -218.49M | -144.64M | -164.86M |
| Financing Cash Flow | 0.00 | 760.95K | -7.25M | 126.56M | 37.67M | 48.91K |