| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 159.21B | 160.16B | 160.34B | 152.76B | 143.42B | 150.00B |
| Gross Profit | 46.52B | 46.84B | 46.36B | 41.33B | 35.01B | 38.97B |
| EBITDA | 6.00B | 6.59B | 6.66B | 3.84B | 8.32B | -7.22B |
| Net Income | 3.29B | 3.64B | 3.62B | 1.93B | 4.40B | -7.98B |
Balance Sheet | ||||||
| Total Assets | 63.61B | 66.94B | 62.42B | 59.27B | 60.98B | 57.61B |
| Cash, Cash Equivalents and Short-Term Investments | 12.78B | 12.59B | 13.54B | 11.74B | 13.79B | 8.66B |
| Total Debt | 6.85B | 6.81B | 8.09B | 10.12B | 13.45B | 11.73B |
| Total Liabilities | 25.96B | 29.61B | 28.88B | 29.68B | 31.89B | 33.24B |
| Stockholders Equity | 35.51B | 35.26B | 32.21B | 28.85B | 27.46B | 23.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 985.00M | 4.36B | 1.60B | 2.91B | -2.03B |
| Operating Cash Flow | 0.00 | 2.81B | 5.45B | 3.09B | 4.44B | -500.00M |
| Investing Cash Flow | 0.00 | -1.78B | -904.00M | -1.14B | -494.00M | -953.00M |
| Financing Cash Flow | 0.00 | -1.98B | -2.75B | -3.99B | 1.18B | 4.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €24.85B | 7.55 | 10.14% | 2.74% | -0.85% | -9.49% | |
70 Outperform | $1.48T | 16.80 | 7.45% | 2.38% | 1.56% | -3.00% | |
70 Outperform | ¥339.45B | 22.34 | ― | 1.79% | 8.25% | -6.60% | |
67 Neutral | $1.78T | 32.91 | 4.64% | 3.26% | 5.26% | -60.98% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $2.62T | 14.94 | 6.47% | 3.04% | 0.86% | 0.55% | |
56 Neutral | ¥603.56B | 175.46 | 1.95% | 0.68% | 0.01% | -82.82% |