Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 96.10B | 96.10B | 91.06B | 82.71B | 74.93B | 77.43B |
Gross Profit | 15.71B | 15.72B | 15.03B | 12.94B | 12.16B | 12.27B |
EBITDA | 6.55B | 7.03B | 6.43B | 4.98B | 4.49B | 4.49B |
Net Income | 4.12B | 4.12B | 3.66B | 2.74B | 2.40B | 2.38B |
Balance Sheet | ||||||
Total Assets | 66.70B | 66.70B | 64.63B | 58.74B | 54.00B | 52.49B |
Cash, Cash Equivalents and Short-Term Investments | 19.18B | 19.18B | 18.14B | 16.96B | 16.64B | 14.08B |
Total Debt | 1.58B | 1.58B | 1.07B | 1.08B | 1.45B | 1.30B |
Total Liabilities | 26.63B | 26.63B | 27.90B | 25.67B | 23.44B | 23.83B |
Stockholders Equity | 37.66B | 37.66B | 34.43B | 31.02B | 28.64B | 26.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.95B | 1.69B | 1.22B | 2.98B | 4.23B |
Operating Cash Flow | 0.00 | 5.16B | 1.94B | 1.79B | 3.69B | 5.33B |
Investing Cash Flow | 0.00 | -2.76B | 2.66M | -579.68M | -491.18M | -1.38B |
Financing Cash Flow | 0.00 | -1.45B | -750.24M | -893.72M | -635.25M | -2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 28.68B | 10.26 | 11.14% | 4.02% | 7.91% | 4.05% | |
80 Outperform | ¥30.02B | 6.58 | ― | 2.82% | 6.41% | 25.00% | |
76 Outperform | 31.60B | 31.97 | 14.26% | 0.84% | 7.42% | 16.46% | |
68 Neutral | 20.07B | 17.86 | 9.18% | 2.13% | 2.25% | -17.39% | |
66 Neutral | 25.06B | 20.65 | 2.37% | 5.41% | 1.11% | -47.12% | |
53 Neutral | 26.84B | -378.25 | -2.30% | 1.27% | -1.44% | -108.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |