| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.40B | 67.47B | 61.84B | 54.61B | 44.61B | 38.25B |
| Gross Profit | 40.47B | 40.22B | 36.40B | 31.06B | 25.65B | 22.63B |
| EBITDA | 8.32B | 8.63B | 6.87B | 3.66B | 3.70B | 1.41B |
| Net Income | 4.79B | 4.96B | 3.26B | 1.01B | 1.30B | -443.06M |
Balance Sheet | ||||||
| Total Assets | 32.44B | 34.81B | 32.77B | 30.76B | 26.91B | 23.94B |
| Cash, Cash Equivalents and Short-Term Investments | 10.24B | 11.95B | 10.55B | 7.69B | 7.00B | 5.26B |
| Total Debt | 6.63B | 8.20B | 10.12B | 12.38B | 11.15B | 10.36B |
| Total Liabilities | 15.12B | 17.75B | 19.24B | 20.46B | 17.61B | 15.85B |
| Stockholders Equity | 17.32B | 17.06B | 13.54B | 10.30B | 9.30B | 8.10B |
Cash Flow | ||||||
| Free Cash Flow | 4.55B | 4.92B | 5.09B | 2.67B | 2.59B | 45.12M |
| Operating Cash Flow | 6.86B | 6.79B | 6.22B | 4.68B | 4.03B | 1.60B |
| Investing Cash Flow | -2.18B | -1.77B | -906.26M | -2.19B | -1.85B | -2.08B |
| Financing Cash Flow | -3.36B | -3.58B | -2.60B | -1.86B | -509.25M | 2.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥120.56B | 34.01 | ― | 0.77% | 4.32% | 29.02% | |
68 Neutral | ¥52.28B | 11.60 | ― | 2.31% | 6.49% | 4.27% | |
66 Neutral | ¥128.49B | 57.33 | ― | 0.62% | 5.43% | -62.27% | |
63 Neutral | ¥66.46B | 18.47 | ― | 2.03% | 0.63% | 1053.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥56.79B | 49.77 | ― | 0.59% | 7.52% | 3.37% | |
58 Neutral | ¥73.76B | 60.92 | ― | 0.33% | 1.53% | -15.91% |