| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.06B | 160.74B | 145.04B | 133.00B | 136.68B | 125.59B |
| Gross Profit | 42.97B | 39.05B | 36.53B | 34.47B | 34.92B | 33.54B |
| EBITDA | 10.51B | 9.29B | 8.16B | 6.98B | 7.79B | 5.96B |
| Net Income | 5.04B | 4.73B | 4.31B | 3.42B | 3.93B | 2.61B |
Balance Sheet | ||||||
| Total Assets | 82.38B | 73.38B | 66.43B | 60.92B | 57.29B | 55.83B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 2.65B | 6.91B | 2.84B | 3.26B | 2.51B |
| Total Debt | 17.45B | 14.45B | 5.33B | 10.94B | 9.68B | 13.13B |
| Total Liabilities | 40.98B | 35.47B | 32.42B | 28.86B | 28.01B | 29.98B |
| Stockholders Equity | 41.36B | 37.87B | 33.98B | 32.03B | 29.25B | 25.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.73B | 12.31B | 1.23B | 4.68B | 5.30B |
| Operating Cash Flow | 0.00 | 925.00M | 14.71B | 4.33B | 6.93B | 7.29B |
| Investing Cash Flow | 0.00 | -5.74B | -2.50B | -2.83B | -1.95B | -1.63B |
| Financing Cash Flow | 0.00 | 560.00M | -8.14B | -1.91B | -4.23B | -6.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥85.96B | 15.85 | ― | 3.39% | 17.13% | -6.33% | |
75 Outperform | ¥77.92B | 12.13 | ― | 1.50% | 8.05% | 23.43% | |
74 Outperform | ¥32.35B | 24.25 | ― | 2.26% | 3.02% | -6.79% | |
74 Outperform | ¥56.78B | 10.07 | ― | 3.41% | 4.92% | 19.73% | |
73 Outperform | ¥56.94B | 10.99 | ― | 3.38% | 11.38% | 4.28% | |
72 Outperform | ¥93.47B | 10.37 | ― | 1.56% | 7.75% | -1.68% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |