Want to see JP:9820 full AI Analyst Report?
| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.95B | ¥ 4.71B | ¥ 3.79B | ¥ 3.26B | ¥ 2.97B |
| Gross Profit | ¥ 925.84M | ¥ 1.10B | ¥ 913.35M | ¥ 806.26M | ¥ 762.43M |
| Operating Income | ¥ 410.70M | ¥ 463.86M | ¥ 438.35M | ¥ 365.00M | ¥ 329.13M |
| EBITDA | ¥ 496.96M | ¥ 535.60M | ¥ 488.79M | ¥ 409.52M | ¥ 373.73M |
| Net Income | ¥ 264.99M | ¥ 314.86M | ¥ 277.57M | ¥ 241.66M | ¥ 212.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.01B | ¥ 1.99B | ¥ 1.84B | ¥ 1.83B | ¥ 1.85B |
| Total Assets | ¥ 5.12B | ¥ 5.65B | ¥ 5.01B | ¥ 4.76B | ¥ 4.59B |
| Total Debt | ¥ 102.33M | ¥ 84.66M | ¥ 171.23M | ¥ 181.80M | ¥ 251.47M |
| Net Debt | ¥ -1.90B | ¥ -1.91B | ¥ -1.66B | ¥ -1.65B | ¥ -1.59B |
| Total Liabilities | ¥ 995.44M | ¥ 1.25B | ¥ 1.10B | ¥ 1.09B | ¥ 1.11B |
| Stockholders' Equity | ¥ 4.13B | ¥ 4.40B | ¥ 3.91B | ¥ 3.68B | ¥ 3.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 277.26M | ¥ 54.99M | ¥ 257.94M | ¥ 76.61M | ¥ 388.92M |
| Operating Cash Flow | ¥ 295.30M | ¥ 79.43M | ¥ 288.99M | ¥ 122.53M | ¥ 394.85M |
| Investing Cash Flow | ¥ -11.81M | ¥ -31.95M | ¥ -183.88M | ¥ -22.49M | ¥ -1.46M |
| Financing Cash Flow | ¥ -112.00M | ¥ -60.88M | ¥ -103.12M | ¥ -112.62M | ¥ -76.72M |