Want to see JP:9812 full AI Analyst Report?
| May 26 | May 25 | May 24 | May 23 | May 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.54B | ¥ 24.19B | ¥ 25.61B | ¥ 26.49B | ¥ 27.70B |
| Gross Profit | ¥ 5.20B | ¥ 5.34B | ¥ 5.62B | ¥ 6.01B | ¥ 6.01B |
| Operating Income | ¥ 207.04M | ¥ 222.18M | ¥ 306.03M | ¥ 202.25M | ¥ 163.70M |
| EBITDA | ¥ 696.40M | ¥ 756.88M | ¥ 878.22M | ¥ 323.76M | ¥ 840.40M |
| Net Income | ¥ -52.80M | ¥ -7.58M | ¥ 111.53M | ¥ -521.64M | ¥ -28.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.37B | ¥ 683.49M | ¥ 474.76M | ¥ 1.14B | ¥ 766.51M |
| Total Assets | ¥ 17.66B | ¥ 17.07B | ¥ 17.92B | ¥ 19.60B | ¥ 20.71B |
| Total Debt | ¥ 11.19B | ¥ 11.53B | ¥ 11.84B | ¥ 13.78B | ¥ 13.91B |
| Net Debt | ¥ 9.81B | ¥ 10.84B | ¥ 11.36B | ¥ 12.63B | ¥ 13.14B |
| Total Liabilities | ¥ 17.13B | ¥ 16.47B | ¥ 17.32B | ¥ 19.13B | ¥ 19.63B |
| Stockholders' Equity | ¥ 378.45M | ¥ 461.52M | ¥ 453.37M | ¥ 329.88M | ¥ 913.24M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.13B | ¥ 578.84M | ¥ 421.08M | ¥ 512.13M | ¥ 307.58M |
| Operating Cash Flow | ¥ 1.80B | ¥ 1.06B | ¥ 734.64M | ¥ 873.59M | ¥ 678.95M |
| Investing Cash Flow | ¥ -702.51M | ¥ -471.08M | ¥ 616.39M | ¥ -287.91M | ¥ -199.96M |
| Financing Cash Flow | ¥ -416.04M | ¥ -382.95M | ¥ -2.02B | ¥ -189.21M | ¥ -532.95M |