Want to see JP:9799 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.55B | ¥ 15.82B | ¥ 14.79B | ¥ 13.86B | ¥ 12.97B |
| Gross Profit | ¥ 3.71B | ¥ 3.43B | ¥ 3.20B | ¥ 2.95B | ¥ 2.77B |
| Operating Income | ¥ 1.65B | ¥ 1.59B | ¥ 1.43B | ¥ 1.31B | ¥ 1.25B |
| EBITDA | ¥ 1.69B | ¥ 1.60B | ¥ 1.45B | ¥ 1.33B | ¥ 1.26B |
| Net Income | ¥ 1.28B | ¥ 1.19B | ¥ 1.07B | ¥ 912.47M | ¥ 863.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.54B | ¥ 7.20B | ¥ 7.08B | ¥ 6.24B | ¥ 6.54B |
| Total Assets | ¥ 15.24B | ¥ 14.88B | ¥ 14.14B | ¥ 13.05B | ¥ 12.29B |
| Total Debt | ¥ 247.56M | ¥ 210.00M | ¥ 210.00M | ¥ 260.00M | ¥ 260.00M |
| Net Debt | ¥ -5.60B | ¥ -6.49B | ¥ -6.57B | ¥ -5.48B | ¥ -5.18B |
| Total Liabilities | ¥ 3.05B | ¥ 3.20B | ¥ 3.17B | ¥ 2.88B | ¥ 2.70B |
| Stockholders' Equity | ¥ 12.18B | ¥ 11.68B | ¥ 10.97B | ¥ 10.17B | ¥ 9.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 993.17M | ¥ 922.22M | ¥ 1.06B | ¥ 580.19M | ¥ 779.92M |
| Operating Cash Flow | ¥ 1.05B | ¥ 927.10M | ¥ 1.07B | ¥ 587.34M | ¥ 781.28M |
| Investing Cash Flow | ¥ -868.00M | ¥ -527.54M | ¥ 372.63M | ¥ 47.41M | ¥ -610.12M |
| Financing Cash Flow | ¥ -1.03B | ¥ -480.95M | ¥ -395.59M | ¥ -343.02M | ¥ -307.12M |