Want to see JP:9795 full AI Analyst Report?
| Sep 26 | Sep 25 | Sep 24 | Sep 23 | Sep 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.42B | ¥ 15.85B | ¥ 15.10B | ¥ 14.44B | ¥ 13.65B |
| Gross Profit | ¥ 5.02B | ¥ 4.69B | ¥ 4.36B | ¥ 3.98B | ¥ 4.41B |
| Operating Income | ¥ 4.05B | ¥ 3.78B | ¥ 3.51B | ¥ 3.19B | ¥ 3.66B |
| EBITDA | ¥ 4.60B | ¥ 4.24B | ¥ 3.98B | ¥ 3.65B | ¥ 4.09B |
| Net Income | ¥ 2.84B | ¥ 2.69B | ¥ 2.51B | ¥ 2.41B | ¥ 2.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.44B | ¥ 7.84B | ¥ 9.67B | ¥ 9.73B | ¥ 9.35B |
| Total Assets | ¥ 31.41B | ¥ 30.70B | ¥ 29.32B | ¥ 28.70B | ¥ 27.62B |
| Total Debt | ¥ 96.59M | ¥ 142.25M | ¥ 295.53M | ¥ 311.87M | ¥ 409.02M |
| Net Debt | ¥ -4.02B | ¥ -7.70B | ¥ -9.38B | ¥ -9.41B | ¥ -8.95B |
| Total Liabilities | ¥ 3.22B | ¥ 3.28B | ¥ 3.09B | ¥ 2.76B | ¥ 2.83B |
| Stockholders' Equity | ¥ 28.19B | ¥ 27.42B | ¥ 26.24B | ¥ 25.94B | ¥ 24.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -299.74M | ¥ 3.11B | ¥ 3.13B | ¥ 2.42B | ¥ 2.71B |
| Operating Cash Flow | ¥ 3.39B | ¥ 3.38B | ¥ 3.38B | ¥ 2.85B | ¥ 3.06B |
| Investing Cash Flow | ¥ -5.20B | ¥ -3.19B | ¥ -937.54M | ¥ -1.03B | ¥ -388.41M |
| Financing Cash Flow | ¥ -1.93B | ¥ -2.02B | ¥ -2.50B | ¥ -1.45B | ¥ -1.97B |