Harima B.Stem Corporation (9780) AI Stock Analysis

• Market Cap: ¥8.32B
• Dividend Yield: 2.77%
• Average Volume (3M): 7.97K
• Price to Earnings (P/E): 9.2
• Beta (1Y): 0.38
• Revenue Growth: 5.72%
• EPS Growth: 5.77%
• Country: JP
• Employees: 1,701
• Sector: Industrials
• Sector Strength: 72
• Industry: Specialty Business Services
• EPS (TTM): 24.61
• Shares Outstanding: 9,624,490
• 10 Day Avg. Volume: 3,250
• 30 Day Avg. Volume: 7,966
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥966.00
• Price Target Upside: 11.55% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 72 Outperform
• Price Target: ¥966.00 ▲(11.55% Upside)

Harima B.Stem Corporation's strong financial performance is the most significant factor, reflecting robust revenue and profit growth, efficient cost management, and solid cash flow generation. The valuation is favorable with a low P/E ratio and attractive dividend yield. However, technical analysis indicates a short-term bearish trend, which slightly offsets the positive financial and valuation aspects.

Harima B.Stem Corporation Business Overview & Revenue Model

Company Description

Harima B.Stem Corporation provides building maintenance and management services in Japan. It offers cleaning services to public facilities, office buildings, stores, medical facilities, etc.; facility maintenance and management services; security services, such as crime prevention and disaster prevention; inspection and construction work maintenance services for elevators, air conditioning equipment, firefighting equipment, etc.; training services; telephone switching services; building diagnosis and repair services; environmental solutions; and condominiums, buildings, and office management works. The company also engages in real estate business; sale of firefighting equipment; construction and design of firefighting disaster prevention equipment; and maintenance and management of museum and hotels. In addition, it operates restaurants, coffee shops, souvenir shops, and parking lots; and provides reception services. Harima B.Stem Corporation was incorporated in 1961 and is headquartered in Yokohama, Japan.

How the Company Makes Money

Harima B.Stem Corporation generates revenue through the production and sale of chemical products, particularly focusing on rosin and its derivatives. These products are integral in multiple industries, driving demand across sectors such as adhesives, inks, and electronics. The company leverages its expertise in chemical manufacturing to maintain a strong market presence, ensuring steady revenue streams. Additionally, partnerships with key industrial players and continuous investment in research and development contribute to the company's earnings by enhancing product offerings and expanding market reach.

Harima B.Stem Corporation Financial Statement Overview

Summary

The company exhibits robust financial health, with consistent revenue and profit growth, improved profit margins, and solid cash flow generation. The balance sheet reflects reduced leverage and a strong equity position, indicating financial stability.

Income Statement

The company shows a strong financial performance with consistent revenue growth and improved profit margins over the years. The gross profit margin has increased from 11.6% in 2020 to 13.8% in 2025, indicating better cost management. The net profit margin also improved from 1.9% to 3.1% during the same period, showing enhanced profitability. Revenue growth has been steady, with a growth rate of 5.3% from 2024 to 2025. EBIT and EBITDA margins have also shown positive trends, reflecting efficient operations.

Balance Sheet

The balance sheet reflects a stable financial position with a sound equity base. The debt-to-equity ratio has decreased over the years, indicating reduced leverage and financial risk. The equity ratio has improved, highlighting a strong asset base supported by equity. The ROE has remained healthy, reflecting good returns on shareholders' investments. Overall, the company has managed its liabilities well while increasing its equity position.

Cash Flow

Cash flow analysis shows a positive trajectory with consistent operating cash flows. The free cash flow has shown significant improvement, indicating better cash management. The operating cash flow to net income ratio is strong, suggesting efficient conversion of earnings into cash. The free cash flow to net income ratio also supports the company's ability to generate cash relative to its income. The company's cash flow management strategies have contributed positively to its financial health.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	28.02B	28.03B	26.62B	25.32B	25.00B	24.18B
Gross Profit	3.87B	3.86B	3.46B	3.13B	3.15B	2.89B
EBITDA	1.36B	1.41B	1.19B	1.15B	1.12B	1.10B
Net Income	859.62M	860.27M	756.83M	736.50M	788.69M	642.14M
Balance Sheet
Total Assets	14.79B	14.79B	14.13B	12.48B	12.25B	12.05B
Cash, Cash Equivalents and Short-Term Investments	4.77B	4.77B	4.21B	3.94B	3.93B	3.95B
Total Debt	827.42M	827.42M	729.72M	656.59M	1.14B	1.38B
Total Liabilities	5.60B	5.60B	5.60B	4.72B	5.18B	5.53B
Stockholders Equity	9.19B	9.19B	8.46B	7.70B	7.01B	6.46B
Cash Flow
Free Cash Flow	0.00	740.61M	491.33M	436.01M	586.12M	607.84M
Operating Cash Flow	0.00	850.13M	1.18B	966.52M	665.75M	760.39M
Investing Cash Flow	0.00	-35.55M	-849.86M	-359.09M	-59.90M	-229.81M
Financing Cash Flow	0.00	-235.41M	-58.16M	-595.95M	-627.72M	371.19M

Harima B.Stem Corporation Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 866.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9780, the sentiment is Neutral. The current price of 866 is below the 20-day moving average (MA) of 867.10, below the 50-day MA of 881.48, and above the 200-day MA of 756.37, indicating a neutral trend. The MACD of -1.96 indicates Negative momentum. The RSI at 48.05 is Neutral, neither overbought nor oversold. The STOCH value of 47.62 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:9780.

Harima B.Stem Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4658	79 Outperform	45.97B	14.00	11.96%	3.02%	9.42%	7.97%
9780	72 Outperform	¥8.32B	9.25	―	2.77%	5.72%	5.77%
6183	72 Outperform	100.31B	12.16	11.62%	4.45%	-1.89%	29.78%
6088	67 Neutral	81.26B	18.49	30.79%	2.25%	13.81%	20.00%
9791	66 Neutral	9.81B	8.84	4.52%	2.15%	-7.83%	-13.14%
6544	61 Neutral	354.93B	60.34	27.71%	0.75%	15.81%	19.21%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%