Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.97B | 35.29B | 32.58B | 31.65B | 30.59B | 29.38B |
Gross Profit | 13.41B | 13.50B | 13.16B | 12.86B | 12.52B | 11.93B |
EBITDA | 8.20B | 8.46B | 7.93B | 7.57B | 7.50B | 7.34B |
Net Income | 3.23B | 4.21B | 3.12B | 3.13B | 3.02B | 3.04B |
Balance Sheet | ||||||
Total Assets | 67.33B | 69.76B | 66.88B | 58.81B | 55.90B | 53.41B |
Cash, Cash Equivalents and Short-Term Investments | 8.19B | 11.43B | 7.17B | 10.87B | 12.80B | 14.22B |
Total Debt | 0.00 | 0.00 | 0.00 | 1.30B | 1.10B | 587.00M |
Total Liabilities | 7.12B | 8.08B | 7.15B | 5.33B | 4.89B | 5.34B |
Stockholders Equity | 60.20B | 61.67B | 59.73B | 53.48B | 51.01B | 48.07B |
Cash Flow | ||||||
Free Cash Flow | 1.92B | 2.48B | -765.00M | -961.00M | 1.06B | 2.72B |
Operating Cash Flow | 1.92B | 4.39B | 1.14B | 524.00M | 2.20B | 3.15B |
Investing Cash Flow | 0.00 | 1.41B | -3.81B | -1.43B | -3.25B | -3.15B |
Financing Cash Flow | 0.00 | -1.53B | -1.03B | -1.02B | -377.00M | -351.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥107.91B | 14.94 | ― | 2.39% | 4.84% | 62.58% | |
77 Outperform | ¥91.03B | 11.93 | ― | 3.79% | 27.51% | 11.09% | |
75 Outperform | ¥163.43B | 18.30 | ― | 5.06% | 0.57% | 26.93% | |
70 Outperform | ¥98.69B | 23.58 | ― | 0.95% | 2.84% | 29.92% | |
69 Neutral | ¥111.70B | 13.87 | ― | 3.60% | 11.42% | 26.72% | |
69 Neutral | ¥100.73B | 16.08 | ― | 2.61% | 6.90% | -25.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |