Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.41B | ¥ 6.41B | ¥ 5.73B | ¥ 5.75B | ¥ 4.62B |
Gross Profit | ¥ 1.45B | ¥ 1.54B | ¥ 1.37B | ¥ 583.08M | ¥ 76.01M |
Operating Income | ¥ 774.69M | ¥ 888.96M | ¥ 763.73M | ¥ 34.98M | ¥ -461.93M |
EBITDA | ¥ 1.12B | ¥ 1.10B | ¥ 1.02B | ¥ -832.97M | ¥ -272.87M |
Net Income | ¥ 534.23M | ¥ 463.69M | ¥ 428.36M | ¥ -1.48B | ¥ -633.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 400.00M | ¥ 365.56M | ¥ 697.26M | ¥ 691.49M | ¥ 476.31M |
Total Assets | ¥ 19.01B | ¥ 18.84B | ¥ 19.25B | ¥ 19.47B | ¥ 21.20B |
Total Debt | ¥ 5.54B | ¥ 5.54B | ¥ 6.20B | ¥ 7.03B | ¥ 7.47B |
Net Debt | ¥ 5.14B | ¥ 5.18B | ¥ 5.50B | ¥ 6.34B | ¥ 6.99B |
Total Liabilities | ¥ 8.83B | ¥ 9.03B | ¥ 9.84B | ¥ 10.41B | ¥ 10.64B |
Stockholders' Equity | ¥ 10.18B | ¥ 9.81B | ¥ 9.41B | ¥ 9.06B | ¥ 10.55B |
Cash Flow | |||||
Free Cash Flow | ¥ 233.89M | ¥ 469.26M | ¥ 961.84M | ¥ 753.91M | ¥ -821.68M |
Operating Cash Flow | ¥ 791.60M | ¥ 1.00B | ¥ 1.28B | ¥ 950.57M | ¥ -624.38M |
Investing Cash Flow | ¥ -527.45M | ¥ -461.64M | ¥ -313.88M | ¥ -194.37M | ¥ -191.56M |
Financing Cash Flow | ¥ -228.84M | ¥ -870.44M | ¥ -964.34M | ¥ -541.03M | ¥ 941.51M |