Want to see JP:9625 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.14B | ¥ 13.67B | ¥ 8.96B | ¥ 19.93B | ¥ 27.01B |
| Gross Profit | ¥ 5.31B | ¥ 4.49B | ¥ 3.00B | ¥ 6.87B | ¥ 10.50B |
| Operating Income | ¥ 1.08B | ¥ 801.35M | ¥ -383.42M | ¥ 3.02B | ¥ 6.65B |
| EBITDA | ¥ 1.15B | ¥ -433.03M | ¥ -312.26M | ¥ 3.19B | ¥ 6.81B |
| Net Income | ¥ 766.78M | ¥ -764.99M | ¥ -269.44M | ¥ 2.07B | ¥ 4.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.50B | ¥ 6.79B | ¥ 6.44B | ¥ 8.09B | ¥ 7.72B |
| Total Assets | ¥ 12.63B | ¥ 13.05B | ¥ 12.16B | ¥ 14.65B | ¥ 15.72B |
| Total Debt | ¥ 554.46M | ¥ 564.62M | ¥ 574.79M | ¥ 587.29M | ¥ 615.90M |
| Net Debt | ¥ -5.95B | ¥ -6.23B | ¥ -5.86B | ¥ -7.51B | ¥ -7.10B |
| Total Liabilities | ¥ 2.85B | ¥ 3.89B | ¥ 2.13B | ¥ 3.85B | ¥ 6.46B |
| Stockholders' Equity | ¥ 9.78B | ¥ 9.15B | ¥ 10.03B | ¥ 10.80B | ¥ 9.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -75.54M | ¥ 492.70M | ¥ -1.12B | ¥ 961.82M | ¥ 7.76B |
| Operating Cash Flow | ¥ 7.32M | ¥ 510.26M | ¥ -1.08B | ¥ 1.05B | ¥ 7.77B |
| Investing Cash Flow | ¥ -2.13B | ¥ -12.72M | ¥ -27.34M | ¥ -82.63M | ¥ -11.58M |
| Financing Cash Flow | ¥ -176.04M | ¥ -141.11M | ¥ -545.00M | ¥ -595.15M | ¥ -1.41B |