Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 64.18B | ¥ 52.79B | ¥ 46.71B | ¥ 42.41B | ¥ 40.03B |
Gross Profit | ¥ 7.08B | ¥ 6.11B | ¥ 4.82B | ¥ 4.78B | ¥ 3.93B |
Operating Income | ¥ 3.48B | ¥ 2.57B | ¥ 2.10B | ¥ 2.23B | ¥ 1.34B |
EBITDA | ¥ 4.00B | ¥ 3.12B | ¥ 2.51B | ¥ 2.69B | ¥ 2.00B |
Net Income | ¥ 2.55B | ¥ 1.69B | ¥ 1.39B | ¥ 1.51B | ¥ 1.10B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.85B | ¥ 13.15B | ¥ 14.05B | ¥ 15.14B | ¥ 13.62B |
Total Assets | ¥ 40.95B | ¥ 37.63B | ¥ 35.40B | ¥ 34.62B | ¥ 33.77B |
Total Debt | ¥ 60.12M | ¥ 62.34M | ¥ 61.13M | ¥ 62.48M | ¥ 3.74M |
Net Debt | ¥ -13.79B | ¥ -13.08B | ¥ -13.99B | ¥ -15.08B | ¥ -13.61B |
Total Liabilities | ¥ 8.27B | ¥ 6.87B | ¥ 5.81B | ¥ 5.32B | ¥ 5.33B |
Stockholders' Equity | ¥ 32.62B | ¥ 30.70B | ¥ 29.56B | ¥ 29.28B | ¥ 28.42B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.75B | ¥ 738.17M | ¥ -104.25M | ¥ 2.25B | ¥ 3.50B |
Operating Cash Flow | ¥ 2.05B | ¥ 2.13B | ¥ -29.79M | ¥ 2.28B | ¥ 3.82B |
Investing Cash Flow | ¥ 630.42M | ¥ -3.17B | ¥ -82.08M | ¥ -89.93M | ¥ 311.31M |
Financing Cash Flow | ¥ -1.03B | ¥ -882.28M | ¥ -1.01B | ¥ -830.21M | ¥ -1.04B |