| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 2.31B | 2.26B | 2.26B | 2.05B | 1.67B | 831.01M | 
| Gross Profit | 665.24M | 605.07M | 517.81M | 654.58M | 509.02M | 193.42M | 
| EBITDA | -11.46M | 54.26M | 45.84M | 273.92M | 166.91M | 3.55M | 
| Net Income | -57.56M | -19.21M | -5.69M | 144.70M | 82.36M | -8.04M | 
Balance Sheet  | ||||||
| Total Assets | 1.32B | 1.03B | 1.11B | 1.05B | 820.81M | 373.00M | 
| Cash, Cash Equivalents and Short-Term Investments | 385.00M | 359.30M | 268.51M | 212.36M | 57.11M | 186.68M | 
| Total Debt | 564.00M | 261.61M | 308.70M | 377.90M | 440.59M | 215.00M | 
| Total Liabilities | 951.00M | 525.68M | 617.66M | 777.05M | 691.39M | 325.94M | 
| Stockholders Equity | 351.00M | 468.88M | 485.70M | 274.12M | 129.42M | 47.07M | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 128.22M | -80.68M | 212.57M | -42.05M | 29.66M | 
| Operating Cash Flow | 0.00 | 142.10M | -65.27M | 234.79M | -9.02M | 32.28M | 
| Investing Cash Flow | 0.00 | -6.60M | -14.92M | -16.86M | -254.18M | -2.63M | 
| Financing Cash Flow | 0.00 | -44.71M | 136.34M | -62.69M | 96.21M | 67.50M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥1.95B | 14.89 | ― | ― | -5.92% | -56.33% | |
| ― | ¥2.38B | 7.60 | ― | ― | 2.33% | ― | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥2.31B | ― | ― | ― | 3.23% | 29.64% | |
| ― | ¥11.21B | 7.88 | ― | ― | 11.15% | ― | |
| ― | ¥2.72B | ― | ― | ― | -23.41% | 5.92% | |
| ― | ¥3.35B | ― | ― | ― | -12.26% | 44.44% |