Want to see JP:9557 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.18B | ¥ 4.96B | ¥ 3.74B | ¥ 4.22B | ¥ 3.39B |
| Gross Profit | ¥ 2.34B | ¥ 2.36B | ¥ 1.75B | ¥ 1.99B | ¥ 1.67B |
| Operating Income | ¥ -234.47M | ¥ 102.42M | ¥ -188.02M | ¥ -35.63M | ¥ -51.78M |
| EBITDA | ¥ 534.67M | ¥ 603.91M | ¥ 80.39M | ¥ 538.93M | ¥ -12.44M |
| Net Income | ¥ -246.72M | ¥ 23.54M | ¥ -354.19M | ¥ -53.20M | ¥ -378.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 665.32M | ¥ 1.09B | ¥ 1.45B | ¥ 1.45B | ¥ 1.14B |
| Total Assets | ¥ 2.63B | ¥ 2.75B | ¥ 2.50B | ¥ 2.71B | ¥ 2.19B |
| Total Debt | ¥ 1.58B | ¥ 1.53B | ¥ 1.40B | ¥ 1.58B | ¥ 1.45B |
| Net Debt | ¥ 918.68M | ¥ 439.88M | ¥ -52.16M | ¥ 122.80M | ¥ 309.15M |
| Total Liabilities | ¥ 2.32B | ¥ 2.20B | ¥ 1.95B | ¥ 2.20B | ¥ 1.86B |
| Stockholders' Equity | ¥ 305.65M | ¥ 554.44M | ¥ 557.91M | ¥ 510.16M | ¥ 323.04M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -412.74M | ¥ -273.38M | ¥ -398.50M | ¥ -108.64M | ¥ -661.29M |
| Operating Cash Flow | ¥ 940.53M | ¥ 1.06B | ¥ 479.38M | ¥ 802.95M | ¥ 156.04M |
| Investing Cash Flow | ¥ -1.41B | ¥ -1.39B | ¥ -907.93M | ¥ -778.28M | ¥ -1.03B |
| Financing Cash Flow | ¥ 41.15M | ¥ -32.76M | ¥ 540.75M | ¥ 178.06M | ¥ 1.22B |