Want to see JP:9556 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.40B | ¥ 33.55B | ¥ 27.08B | ¥ 17.82B | ¥ 13.12B |
| Gross Profit | ¥ 12.14B | ¥ 9.18B | ¥ 6.66B | ¥ 4.07B | ¥ 3.06B |
| Operating Income | ¥ 1.34B | ¥ 2.19B | ¥ 1.51B | ¥ 1.11B | ¥ 793.11M |
| EBITDA | ¥ 1.64B | ¥ 2.40B | ¥ 1.55B | ¥ 1.12B | ¥ 788.25M |
| Net Income | ¥ 514.08M | ¥ 1.37B | ¥ 902.01M | ¥ 794.51M | ¥ 517.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.53B | ¥ 4.07B | ¥ 5.71B | ¥ 4.03B | ¥ 4.00B |
| Total Assets | ¥ 18.29B | ¥ 13.63B | ¥ 12.14B | ¥ 6.63B | ¥ 5.99B |
| Total Debt | ¥ 5.60B | ¥ 1.81B | ¥ 2.93B | ¥ 602.76M | ¥ 764.29M |
| Net Debt | ¥ 67.80M | ¥ -2.26B | ¥ -2.77B | ¥ -3.42B | ¥ -3.23B |
| Total Liabilities | ¥ 10.91B | ¥ 7.03B | ¥ 7.06B | ¥ 2.77B | ¥ 2.93B |
| Stockholders' Equity | ¥ 6.65B | ¥ 6.16B | ¥ 4.78B | ¥ 3.87B | ¥ 3.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -29.22M | ¥ 1.26B | ¥ 1.01B | ¥ 293.36M | ¥ 659.66M |
| Operating Cash Flow | ¥ 191.94M | ¥ 1.74B | ¥ 1.23B | ¥ 297.14M | ¥ 667.74M |
| Investing Cash Flow | ¥ -2.43B | ¥ -2.25B | ¥ -806.64M | ¥ -115.76M | ¥ -11.23M |
| Financing Cash Flow | ¥ 3.68B | ¥ -1.13B | ¥ 1.26B | ¥ -152.75M | ¥ 1.85B |