| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.32B | 17.60B | 17.47B | 16.95B | 13.26B | 13.14B |
| Gross Profit | 1.89B | 2.22B | 1.48B | 2.29B | 2.34B | 3.39B |
| EBITDA | 3.35B | 3.69B | 2.91B | 3.82B | 2.97B | 4.21B |
| Net Income | 580.00M | 706.00M | 281.00M | 824.00M | 893.00M | 1.67B |
Balance Sheet | ||||||
| Total Assets | 44.61B | 44.58B | 45.26B | 45.72B | 47.24B | 45.60B |
| Cash, Cash Equivalents and Short-Term Investments | 5.99B | 5.76B | 5.57B | 4.37B | 4.53B | 5.27B |
| Total Debt | 22.56B | 22.03B | 23.88B | 24.36B | 26.47B | 25.42B |
| Total Liabilities | 26.10B | 25.89B | 27.03B | 27.53B | 29.70B | 28.68B |
| Stockholders Equity | 18.51B | 18.68B | 18.23B | 18.19B | 17.54B | 16.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.29B | 1.93B | 2.14B | -1.36B | -2.07B |
| Operating Cash Flow | 0.00 | 2.98B | 2.58B | 3.67B | 2.77B | 4.08B |
| Investing Cash Flow | 0.00 | -682.00M | -630.00M | -1.54B | -4.25B | -6.12B |
| Financing Cash Flow | 0.00 | -2.11B | -745.00M | -2.29B | 708.00M | 3.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥59.92B | 10.91 | ― | 4.47% | -6.23% | -19.98% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | ¥8.83B | 12.27 | ― | 1.98% | 0.72% | 153.86% | |
55 Neutral | ¥76.20B | 23.57 | 3.54% | ― | 50.30% | -63.98% | |
51 Neutral | ¥53.37B | 145.21 | ― | 1.60% | -21.43% | ― | |
48 Neutral | ¥24.44B | 119.94 | ― | 1.48% | 19.71% | -82.80% | |
29 Underperform | ¥10.99B | -7.64 | ― | ― | 47.60% | 25.72% |