Want to see JP:9418 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 469.96B | ¥ 390.41B | ¥ 326.75B | ¥ 276.34B | ¥ 237.93B |
| Gross Profit | ¥ 139.97B | ¥ 128.82B | ¥ 117.16B | ¥ 96.48B | ¥ 84.50B |
| Operating Income | ¥ 30.31B | ¥ 32.03B | ¥ 28.85B | ¥ 21.57B | ¥ 17.32B |
| EBITDA | ¥ 46.12B | ¥ 42.81B | ¥ 38.30B | ¥ 29.66B | ¥ 24.55B |
| Net Income | ¥ 14.96B | ¥ 18.39B | ¥ 15.36B | ¥ 10.96B | ¥ 8.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 62.84B | ¥ 56.88B | ¥ 52.74B | ¥ 52.13B | ¥ 26.39B |
| Total Assets | ¥ 354.33B | ¥ 259.78B | ¥ 229.24B | ¥ 200.85B | ¥ 153.40B |
| Total Debt | ¥ 97.77B | ¥ 70.50B | ¥ 65.68B | ¥ 66.09B | ¥ 61.10B |
| Net Debt | ¥ 34.94B | ¥ 13.62B | ¥ 12.94B | ¥ 13.96B | ¥ 34.71B |
| Total Liabilities | ¥ 229.28B | ¥ 151.07B | ¥ 137.21B | ¥ 123.15B | ¥ 113.12B |
| Stockholders' Equity | ¥ 109.34B | ¥ 97.57B | ¥ 81.87B | ¥ 68.45B | ¥ 40.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.78B | ¥ 10.55B | ¥ 9.59B | ¥ 5.33B | ¥ 12.36B |
| Operating Cash Flow | ¥ 23.74B | ¥ 20.67B | ¥ 15.87B | ¥ 10.68B | ¥ 17.66B |
| Investing Cash Flow | ¥ -44.24B | ¥ -20.18B | ¥ -10.63B | ¥ 17.36B | ¥ -7.41B |
| Financing Cash Flow | ¥ 25.63B | ¥ 3.50B | ¥ -4.75B | ¥ -3.69B | ¥ -5.45B |