| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.06B | 123.72B | 121.87B | 121.14B | 119.63B | 139.57B |
| Gross Profit | 57.50B | 57.33B | 55.18B | 52.08B | 51.33B | 52.52B |
| EBITDA | 46.85B | 47.76B | 48.39B | 45.85B | 44.37B | 45.36B |
| Net Income | 19.58B | 19.11B | 17.74B | 15.81B | 14.58B | 13.35B |
Balance Sheet | ||||||
| Total Assets | 395.39B | 403.41B | 405.41B | 399.06B | 378.17B | 385.57B |
| Cash, Cash Equivalents and Short-Term Investments | 103.85B | 114.52B | 114.32B | 107.91B | 85.91B | 73.19B |
| Total Debt | 39.95B | 55.15B | 65.81B | 73.55B | 85.35B | 90.96B |
| Total Liabilities | 107.38B | 119.24B | 133.43B | 142.24B | 135.09B | 150.25B |
| Stockholders Equity | 285.58B | 281.71B | 270.22B | 255.42B | 241.99B | 234.25B |
Cash Flow | ||||||
| Free Cash Flow | 25.31B | 20.80B | 27.03B | 40.22B | 28.13B | 45.71B |
| Operating Cash Flow | 43.55B | 42.38B | 42.40B | 57.63B | 36.51B | 57.95B |
| Investing Cash Flow | -39.78B | -25.78B | -15.38B | -16.87B | -7.74B | -11.36B |
| Financing Cash Flow | -28.96B | -16.74B | -21.10B | -19.42B | -16.41B | -16.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥955.54B | 18.75 | 5.27% | 1.07% | 9.01% | 36.61% | |
73 Outperform | $305.59B | 11.20 | 6.30% | 1.93% | 4.16% | 51.14% | |
69 Neutral | ¥126.90B | 16.58 | ― | 1.68% | 6.81% | 31.52% | |
67 Neutral | €399.25B | 20.39 | 7.40% | 1.82% | 0.57% | 10.90% | |
66 Neutral | $841.77B | 17.69 | 4.52% | 1.39% | 2.66% | 12.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | $723.71B | 14.53 | -3.16% | 1.48% | -4.70% | -170.75% |