Want to see JP:9385 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.05B | ¥ 19.03B | ¥ 19.45B | ¥ 20.75B | ¥ 19.27B |
| Gross Profit | ¥ 4.68B | ¥ 4.16B | ¥ 4.08B | ¥ 3.69B | ¥ 3.87B |
| Operating Income | ¥ 1.33B | ¥ 749.09M | ¥ 760.73M | ¥ 154.24M | ¥ 176.12M |
| EBITDA | ¥ 1.59B | ¥ 966.23M | ¥ 1.66B | ¥ -1.57B | ¥ 554.89M |
| Net Income | ¥ 853.65M | ¥ 467.35M | ¥ 1.01B | ¥ -1.62B | ¥ 89.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.08B | ¥ 1.11B | ¥ 854.67M | ¥ 1.27B | ¥ 878.99M |
| Total Assets | ¥ 11.01B | ¥ 10.43B | ¥ 9.62B | ¥ 11.03B | ¥ 12.79B |
| Total Debt | ¥ 3.36B | ¥ 3.95B | ¥ 3.43B | ¥ 5.50B | ¥ 5.50B |
| Net Debt | ¥ 2.28B | ¥ 2.84B | ¥ 2.58B | ¥ 4.23B | ¥ 4.62B |
| Total Liabilities | ¥ 5.87B | ¥ 6.16B | ¥ 5.82B | ¥ 8.23B | ¥ 8.27B |
| Stockholders' Equity | ¥ 5.14B | ¥ 4.28B | ¥ 3.80B | ¥ 2.80B | ¥ 4.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 988.20M | ¥ -15.34M | ¥ 1.21B | ¥ 593.91M | ¥ 187.02M |
| Operating Cash Flow | ¥ 1.17B | ¥ 926.82M | ¥ 1.42B | ¥ 716.25M | ¥ 341.04M |
| Investing Cash Flow | ¥ -419.29M | ¥ -987.77M | ¥ 507.69M | ¥ -116.32M | ¥ -1.77B |
| Financing Cash Flow | ¥ -793.05M | ¥ 275.74M | ¥ -2.35B | ¥ -217.12M | ¥ 1.36B |