Want to see JP:9331 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.45B | ¥ 4.59B | ¥ 4.44B | ¥ 4.18B | ¥ 3.34B |
| Gross Profit | ¥ 1.70B | ¥ 1.62B | ¥ 1.77B | ¥ 1.62B | ¥ 1.28B |
| Operating Income | ¥ 50.53M | ¥ -382.98M | ¥ -153.69M | ¥ 2.92M | ¥ -162.76M |
| EBITDA | ¥ 111.00M | ¥ -319.68M | ¥ -171.00M | ¥ 28.11M | ¥ -150.32M |
| Net Income | ¥ 3.45M | ¥ -393.26M | ¥ -217.91M | ¥ 29.21M | ¥ -145.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.23B | ¥ 1.18B | ¥ 1.64B | ¥ 1.52B | ¥ 1.79B |
| Total Assets | ¥ 1.98B | ¥ 1.87B | ¥ 2.46B | ¥ 1.88B | ¥ 2.09B |
| Total Debt | ¥ 585.83M | ¥ 462.74M | ¥ 525.61M | ¥ 130.00M | ¥ 361.11M |
| Net Debt | ¥ -647.43M | ¥ -721.31M | ¥ -1.11B | ¥ -1.39B | ¥ -1.43B |
| Total Liabilities | ¥ 1.26B | ¥ 1.16B | ¥ 1.35B | ¥ 836.52M | ¥ 1.08B |
| Stockholders' Equity | ¥ 713.37M | ¥ 709.92M | ¥ 1.10B | ¥ 1.04B | ¥ 1.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 14.87M | ¥ -374.11M | ¥ -156.43M | ¥ -40.29M | ¥ -128.37M |
| Operating Cash Flow | ¥ 17.38M | ¥ -371.91M | ¥ -153.60M | ¥ -31.87M | ¥ -128.10M |
| Investing Cash Flow | ¥ -93.55M | ¥ 18.44M | ¥ -296.73M | ¥ -11.03M | ¥ -275.00K |
| Financing Cash Flow | ¥ 125.20M | ¥ -69.48M | ¥ 570.92M | ¥ -234.82M | ¥ 730.51M |