Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.27B | 15.27B | 11.94B | 10.49B | 10.10B | 9.53B |
Gross Profit | 1.13B | 1.13B | 1.45B | 1.37B | 1.57B | 1.11B |
EBITDA | 194.12M | -560.86M | 497.90M | 1.38B | 1.03B | 674.70M |
Net Income | -847.31M | -848.22M | 49.69M | 628.12M | 463.99M | 283.01M |
Balance Sheet | ||||||
Total Assets | 10.32B | 10.32B | 10.31B | 9.47B | 9.48B | 7.53B |
Cash, Cash Equivalents and Short-Term Investments | 2.18B | 2.18B | 2.56B | 3.43B | 3.22B | 2.59B |
Total Debt | 6.21B | 6.21B | 5.65B | 4.27B | 5.19B | 4.68B |
Total Liabilities | 8.23B | 8.23B | 7.28B | 6.21B | 6.76B | 5.94B |
Stockholders Equity | 2.09B | 2.09B | 3.02B | 3.26B | 2.73B | 1.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -423.91M | -676.25M | -752.12M | 268.43M | -482.09M |
Operating Cash Flow | 0.00 | -96.15M | -54.30M | 216.64M | 805.46M | 187.54M |
Investing Cash Flow | 0.00 | -700.17M | -2.12B | 1.01B | -1.09B | -650.44M |
Financing Cash Flow | 0.00 | 652.26M | 1.09B | -1.02B | 900.11M | 675.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.77B | 8.74 | 7.77% | 2.83% | 6.65% | 6.50% | |
73 Outperform | ¥5.04B | 13.11 | 4.01% | 3.47% | 5.48% | -29.33% | |
71 Outperform | ¥4.94B | 8.92 | 2.93% | 1.64% | 3.00% | 86.86% | |
70 Outperform | ¥5.12B | 17.18 | 0.52% | 1.59% | -2.16% | ― | |
57 Neutral | ¥4.88B | ― | ― | 1.96% | 20.63% | -2022.64% | |
48 Neutral | ¥3.87B | 10.79 | 23.51% | ― | -26.89% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |