Want to see JP:9325 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.32B | ¥ 31.61B | ¥ 27.53B | ¥ 23.66B | ¥ 18.05B |
| Gross Profit | ¥ 2.70B | ¥ 2.54B | ¥ 2.32B | ¥ 2.16B | ¥ 1.43B |
| Operating Income | ¥ 1.53B | ¥ 1.47B | ¥ 1.32B | ¥ 1.14B | ¥ 575.58M |
| EBITDA | ¥ 2.06B | ¥ 1.69B | ¥ 1.49B | ¥ 1.32B | ¥ 723.96M |
| Net Income | ¥ 1.02B | ¥ 919.00M | ¥ 853.98M | ¥ 807.63M | ¥ 368.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.77B | ¥ 3.15B | ¥ 2.43B | ¥ 2.51B | ¥ 1.54B |
| Total Assets | ¥ 13.74B | ¥ 10.24B | ¥ 7.74B | ¥ 6.86B | ¥ 5.84B |
| Total Debt | ¥ 4.16B | ¥ 2.19B | ¥ 823.19M | ¥ 878.07M | ¥ 1.13B |
| Net Debt | ¥ 390.52M | ¥ -952.20M | ¥ -1.60B | ¥ -1.63B | ¥ -415.10M |
| Total Liabilities | ¥ 8.92B | ¥ 6.21B | ¥ 4.39B | ¥ 4.04B | ¥ 3.74B |
| Stockholders' Equity | ¥ 4.65B | ¥ 3.93B | ¥ 3.28B | ¥ 2.80B | ¥ 2.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 322.38M | ¥ 280.89M | ¥ 636.09M | ¥ 1.52B | ¥ -59.34M |
| Operating Cash Flow | ¥ 1.65B | ¥ 755.64M | ¥ 785.79M | ¥ 1.58B | ¥ -41.55M |
| Investing Cash Flow | ¥ -1.43B | ¥ -882.21M | ¥ -146.36M | ¥ -210.38M | ¥ -94.42M |
| Financing Cash Flow | ¥ 393.60M | ¥ 839.29M | ¥ -733.82M | ¥ -381.46M | ¥ -247.35M |