Want to see JP:9278 full AI Analyst Report?
| May 25 | Aug 24 | May 23 | May 22 | May 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 130.12B | ¥ 119.20B | ¥ 111.66B | ¥ 91.54B | ¥ 101.84B |
| Gross Profit | ¥ 73.83B | ¥ 67.75B | ¥ 62.77B | ¥ 54.21B | ¥ 58.42B |
| Operating Income | ¥ 4.41B | ¥ 3.45B | ¥ 3.05B | ¥ 1.77B | ¥ 2.58B |
| EBITDA | ¥ 6.81B | ¥ 5.65B | ¥ 4.95B | ¥ 3.34B | ¥ 4.28B |
| Net Income | ¥ 2.76B | ¥ 2.10B | ¥ 1.71B | ¥ 1.45B | ¥ 2.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.46B | ¥ 6.63B | ¥ 7.18B | ¥ 8.20B | ¥ 5.54B |
| Total Assets | ¥ 60.94B | ¥ 57.59B | ¥ 54.54B | ¥ 45.10B | ¥ 50.21B |
| Total Debt | ¥ 25.84B | ¥ 26.59B | ¥ 22.38B | ¥ 18.19B | ¥ 20.92B |
| Net Debt | ¥ 19.38B | ¥ 19.96B | ¥ 15.20B | ¥ 9.99B | ¥ 15.37B |
| Total Liabilities | ¥ 39.50B | ¥ 38.72B | ¥ 34.03B | ¥ 28.61B | ¥ 31.15B |
| Stockholders' Equity | ¥ 21.15B | ¥ 18.63B | ¥ 20.24B | ¥ 16.36B | ¥ 18.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.74B | ¥ 908.00M | ¥ 2.35B | ¥ 1.90B | ¥ -1.79B |
| Operating Cash Flow | ¥ 4.89B | ¥ 3.06B | ¥ 4.08B | ¥ 2.78B | ¥ 243.00M |
| Investing Cash Flow | ¥ -3.04B | ¥ -2.51B | ¥ -2.39B | ¥ -1.86B | ¥ -3.45B |
| Financing Cash Flow | ¥ -2.10B | ¥ -1.12B | ¥ -124.00M | ¥ 1.41B | ¥ 490.00M |