Want to see JP:9264 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.32B | ¥ 10.11B | ¥ 8.37B | ¥ 7.05B | ¥ 5.81B |
| Gross Profit | ¥ 2.75B | ¥ 2.66B | ¥ 1.99B | ¥ 1.58B | ¥ 1.35B |
| Operating Income | ¥ 733.11M | ¥ 911.91M | ¥ 555.23M | ¥ 403.31M | ¥ 274.86M |
| EBITDA | ¥ 1.14B | ¥ 1.22B | ¥ 746.14M | ¥ 573.65M | ¥ 429.92M |
| Net Income | ¥ 764.43M | ¥ 573.54M | ¥ 195.76M | ¥ 265.38M | ¥ -23.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.19B | ¥ 4.34B | ¥ 2.07B | ¥ 2.70B | ¥ 1.65B |
| Total Assets | ¥ 15.78B | ¥ 15.09B | ¥ 11.35B | ¥ 9.78B | ¥ 8.14B |
| Total Debt | ¥ 9.20B | ¥ 8.78B | ¥ 5.80B | ¥ 4.66B | ¥ 4.53B |
| Net Debt | ¥ 5.01B | ¥ 4.44B | ¥ 3.73B | ¥ 1.96B | ¥ 2.88B |
| Total Liabilities | ¥ 11.07B | ¥ 10.83B | ¥ 7.24B | ¥ 5.81B | ¥ 5.47B |
| Stockholders' Equity | ¥ 4.71B | ¥ 4.26B | ¥ 4.11B | ¥ 3.96B | ¥ 2.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -734.66M | ¥ -242.73M | ¥ -247.02M | ¥ -62.58M | ¥ 32.44M |
| Operating Cash Flow | ¥ 1.12B | ¥ 1.06B | ¥ 33.37M | ¥ 251.90M | ¥ 314.38M |
| Investing Cash Flow | ¥ -1.40B | ¥ -1.08B | ¥ -1.25B | ¥ -275.06M | ¥ -260.25M |
| Financing Cash Flow | ¥ 146.70M | ¥ 2.42B | ¥ 574.09M | ¥ 1.13B | ¥ -426.62M |