Sep 24 | Sep 23 | Sep 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.77B | ¥ 9.43B | ¥ 8.73B | ¥ 8.32B | ¥ 7.22B |
Gross Profit | ¥ 7.76B | ¥ 5.96B | ¥ 5.30B | ¥ 5.23B | ¥ 4.40B |
Operating Income | ¥ 870.51M | ¥ 198.17M | ¥ -43.01M | ¥ 216.82M | ¥ 57.58M |
EBITDA | ¥ 940.65M | ¥ 324.32M | ¥ 19.05M | ¥ 287.95M | ¥ 127.86M |
Net Income | ¥ 825.43M | ¥ 326.68M | ¥ -72.62M | ¥ 159.22M | ¥ 19.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.72B | ¥ 1.29B | ¥ 1.14B | ¥ 1.27B | ¥ 667.70M |
Total Assets | ¥ 9.78B | ¥ 3.35B | ¥ 3.07B | ¥ 2.79B | ¥ 2.14B |
Total Debt | ¥ 4.06B | ¥ 733.43M | ¥ 736.85M | ¥ 438.64M | ¥ 477.14M |
Net Debt | ¥ 1.54B | ¥ -561.23M | ¥ -374.00M | ¥ -832.76M | ¥ -190.56M |
Total Liabilities | ¥ 6.43B | ¥ 1.87B | ¥ 1.95B | ¥ 1.55B | ¥ 1.33B |
Stockholders' Equity | ¥ 3.35B | ¥ 1.48B | ¥ 1.12B | ¥ 1.24B | ¥ 808.46M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.55B | ¥ 352.28M | ¥ -285.56M | ¥ 294.00M | ¥ -28.61M |
Operating Cash Flow | ¥ 1.65B | ¥ 385.98M | ¥ -284.39M | ¥ 297.65M | ¥ -9.63M |
Investing Cash Flow | ¥ -514.48M | ¥ -245.88M | ¥ 69.90M | ¥ 79.04M | ¥ 6.60M |
Financing Cash Flow | ¥ 124.66M | ¥ 13.71M | ¥ 83.94M | ¥ 227.01M | ¥ -212.01M |