Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.13B | 2.13B | 2.17B | 2.24B | 2.28B | 2.20B |
Gross Profit | 1.22B | 1.24B | 1.38B | 1.46B | 1.43B | 1.26B |
EBITDA | 74.24M | 97.00M | 239.78M | 275.04M | 315.77M | 126.58M |
Net Income | -5.95M | 20.85M | 123.00M | 149.61M | 145.11M | 34.87M |
Balance Sheet | ||||||
Total Assets | 1.72B | 1.75B | 1.82B | 1.81B | 1.88B | 2.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.08B | 1.19B | 1.22B | 1.30B | 1.76B |
Total Debt | 15.86M | 21.00M | 49.00M | 131.29M | 699.27M | 1.29B |
Total Liabilities | 730.67M | 663.13M | 709.00M | 776.89M | 1.38B | 1.97B |
Stockholders Equity | 985.93M | 1.08B | 1.11B | 1.04B | 500.92M | 370.69M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 57.34M | 204.00M | 58.31M | 171.47M | 112.32M |
Operating Cash Flow | 0.00 | 65.63M | 205.00M | 164.75M | 234.28M | 148.99M |
Investing Cash Flow | 0.00 | -37.35M | -99.88M | -89.94M | -42.59M | -71.63M |
Financing Cash Flow | 0.00 | -93.42M | -137.00M | -172.34M | -639.87M | 210.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.88B | 44.38 | 4.06% | 0.45% | 1.38% | -43.19% | |
73 Outperform | ¥3.08B | 7.14 | 8.04% | 3.86% | 15.59% | -9.99% | |
70 Outperform | ¥1.93B | 33.62 | 2.34% | 2.29% | -1.92% | ― | |
69 Neutral | ¥3.56B | 14.40 | 3.73% | ― | 50.85% | 176.11% | |
60 Neutral | ¥1.52B | 50.42 | ― | 2.95% | -6.66% | -142.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |